{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Balance","Transaction","Income","Home"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Balance","index":0,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["12/11/2014 Balance Sheet"]
[]
[null,null,null,null,"Value"]
[null,"ASSETS"]
[null,null,"Checking",null,0]
[null,null,"Savings",null,0]
[null,null,"House Fund",null,0]
[null,null,"TOTAL ASSETS",null,0]
[]
[null,null,"LIABILITIES"]
[null,null,"Student Loans",null,-8525]
[null,null,"TOTAL LIABILITES",null,-8525]
[]
[null,null,"NET WORTH",null,-8525]

{"sheet":"Transaction","index":1,"n_rows":12,"n_cols":6,"rows_kept":12,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["December 2014 Transaction Register"]
[]
["INCOME"]
[null,null,null,"Date","Amount","Note"]
[]
[null,"TOTAL INCOME",null,null,0]
["EXPENSE"]
[null,"Category","Sub Category","Date","Amount","Note"]
[]
[null,"TOTAL EXPENSE",null,null,0]
[]
[null,"NET INCOME",null,null,0]

{"sheet":"Income","index":2,"n_rows":19,"n_cols":7,"rows_kept":19,"cut":false,"hidden":false,"merged":[[0,0,0,6]]}
["December 2014 Income Statement"]
[]
[null,null,null,null,"Budgeted","Actual","Variance"]
["CASH INFLOWS"]
[null,"Income",null,null,null,0]
[null,"TOTAL INFLOWS",null,null,null,0]
[]
["OUTFLOWS"]
[null,"Food",null,null,0,0,0]
[null,"Housing",null,null,0,0,0]
[null,"School",null,null,0,0,0]
[null,"Savings",null,null,0,0,0]
[null,"Gifts",null,null,0,0,0]
[null,"Purchases",null,null,0,0,0]
[null,"Auto",null,null,0,0,0]
[null,"Tithing",null,null,0,0,0]
[null,"TOTAL OUTFLOWS",null,null,0,0]
[]
[null,"NET CASH FLOW",null,null,null,0]

{"sheet":"Home","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[[8,1,8,7]]}