{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Summary"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":60,"n_cols":22,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"FINANCIAL STATEMENTS ANALYSIS"]
[null,null,null,null,"Inputs"]
[null,null,"Ticker",null,"AAPL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Annual"]
[null,null,"Period to Analyze",null,"Quarterly",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quarterly"]
[null,null,"Statutory Tax Rate",null,0.375]
[]
[]
[]
[null,null,"Profitability Analysis (Penman)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"ROE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"RNOA"]
[null,null,null,null,null,null,null,null,null,null,null,null,"RFF"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Profit From Ops?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Earnings Management Analysis (Beneish)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Y"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Probability"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Manipulator?"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benchmark",2.9399999999999999E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Banckruptcy Analysis (Altman's)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Z-Score"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bankrupt Soon?"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Benchmark","< 2.675"]