{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Budget","Spending","Monthly Summary","Graphs","Payment Types"],"not_rendered":{"charts":4,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Budget","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Month","$ Budget"]
["January",2000]
["February",1800]
["March",2100]
["April",2400]
["May",1000]
["June",1500]
["July",1800]
["August",2100]
["September",2400]
["October",1000]
["November",2000]
["December",1500]

{"sheet":"Spending","index":1,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Description","Category","$ Amount","Payment Type","Month"]
["Macy's","Food",25.5,"Debit","February"]
["ESPN Insider Payment","Misc",19.95,"Visa","July"]
["TGIF's Restaurant","Eating Out",30,"Visa","May"]
["Maverik","Gas",55,"Debit","June"]
["Verizon Phone Bill","Phone",162,"Visa","February"]
["Chevron","Gas",40,"Visa","April"]
["Power bill","Utilities",35,"Check","January"]
["Gas Bill","Utilities",35,"Check","February"]
["Golf","Fun",20,"Cash","April"]
["The mall","Misc",30,"Cash","June"]
["Tithing for March","Tithing/FO",100,"Check","March"]
["Dad's Birthday Present","Gifts",40,"Debit","August"]
["Doctor's Bill","Medical",240,"Visa","September"]
["Savings Bond","Savings",150,"Check","October"]
["Flight to Florida","Fun",350,"Visa","November"]
["Christmas Gift for Rachel","Gifts",50,"Cash","December"]

{"sheet":"Monthly Summary","index":2,"n_rows":58,"n_cols":20,"rows_kept":58,"cut":false,"hidden":true,"merged":[]}
["Month","Fun","Eating Out","Tithing/FO","Phone","Medical","Gas","Utilities","Food","Misc","Mark","Rachel","Home","Savings","Clothing","School","Insurance","Car","Gifts","Rent"]
["January",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!H$1)","v":35},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A2,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["February",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!E$1)","v":162},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!H$1)","v":35},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!I$1)","v":25.5},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A3,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["March",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!D$1)","v":100},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A4,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["April",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!B$1)","v":20},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!G$1)","v":40},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A5,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["May",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!C$1)","v":30},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A6,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["June",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!G$1)","v":55},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!J$1)","v":30},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A7,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["July",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!J$1)","v":19.95},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A8,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["August",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!S$1)","v":40},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A9,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["September",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!F$1)","v":240},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A10,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["October",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!N$1)","v":150},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A11,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["November",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!B$1)","v":350},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!S$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A12,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["December",{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!B$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!C$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!D$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!E$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!F$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!G$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!H$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!I$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!J$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!K$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!L$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!M$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!N$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!O$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!P$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!Q$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!R$1)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!S$1)","v":50},{"$f":"SUMIFS(Spending!$C:$C,Spending!$E:$E,'Monthly Summary'!$A13,Spending!$B:$B,'Monthly Summary'!T$1)","v":0}]
["Total",{"$f":"SUBTOTAL(109,'Monthly Summary'!$B$2:$B$13)","v":370},{"$f":"SUBTOTAL(109,'Monthly Summary'!$C$2:$C$13)","v":30},{"$f":"SUBTOTAL(109,'Monthly Summary'!$D$2:$D$13)","v":100},{"$f":"SUBTOTAL(109,'Monthly Summary'!$E$2:$E$13)","v":162},{"$f":"SUBTOTAL(109,'Monthly Summary'!$F$2:$F$13)","v":240},{"$f":"SUBTOTAL(109,'Monthly Summary'!$G$2:$G$13)","v":95},{"$f":"SUBTOTAL(109,'Monthly Summary'!$H$2:$H$13)","v":70},{"$f":"SUBTOTAL(109,'Monthly Summary'!$I$2:$I$13)","v":25.5},{"$f":"SUBTOTAL(109,'Monthly Summary'!$J$2:$J$13)","v":49.95},{"$f":"SUBTOTAL(109,'Monthly Summary'!$K$2:$K$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$L$2:$L$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$M$2:$M$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$N$2:$N$13)","v":150},{"$f":"SUBTOTAL(109,'Monthly Summary'!$O$2:$O$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$P$2:$P$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$Q$2:$Q$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$R$2:$R$13)","v":0},{"$f":"SUBTOTAL(109,'Monthly Summary'!$S$2:$S$13)","v":90},{"$f":"SUBTOTAL(109,'Monthly Summary'!$T$2:$T$13)","v":0}]
[]
[]
["Category","January","February","March","April","May","June","July","August","September","October","November","December"]
["Fun",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!E$17)","v":20},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!L$17)","v":350},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A18,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Eating Out",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!F$17)","v":30},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A19,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Tithing/FO",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!D$17)","v":100},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A20,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Phone",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!C$17)","v":162},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A21,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Medical",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!J$17)","v":240},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A22,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Gas",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!E$17)","v":40},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!G$17)","v":55},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A23,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Utilities",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!B$17)","v":35},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!C$17)","v":35},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A24,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Food",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!C$17)","v":25.5},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A25,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Misc",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!G$17)","v":30},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!H$17)","v":19.95},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A26,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Mark",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A27,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Rachel",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A28,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Home",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A29,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Savings",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!K$17)","v":150},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A30,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Clothing",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A31,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["School",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A32,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Insurance",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A33,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Car",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A34,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Gifts",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!I$17)","v":40},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A35,Spending!$E:$E,'Monthly Summary'!M$17)","v":50}]
["Rent",{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!B$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!C$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!D$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!E$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!F$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!G$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!H$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!I$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!J$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!K$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!L$17)","v":0},{"$f":"SUMIFS(Spending!$C:$C,Spending!$B:$B,'Monthly Summary'!$A36,Spending!$E:$E,'Monthly Summary'!M$17)","v":0}]
["Total",{"$f":"SUBTOTAL(109,[January])","v":35},{"$f":"SUBTOTAL(109,[February])","v":222.5},{"$f":"SUBTOTAL(109,[March])","v":100},{"$f":"SUBTOTAL(109,[April])","v":60},{"$f":"SUBTOTAL(109,[May])","v":30},{"$f":"SUBTOTAL(109,[June])","v":85},{"$f":"SUBTOTAL(109,[July])","v":19.95},{"$f":"SUBTOTAL(109,[August])","v":40},{"$f":"SUBTOTAL(109,[September])","v":240},{"$f":"SUBTOTAL(109,[October])","v":150},{"$f":"SUBTOTAL(109,[November])","v":350},{"$f":"SUBTOTAL(109,[December])","v":50}]
[]
["Payment Type","Dollar Amount","%"]
["Visa",{"$f":"SUMIF(Spending!$D:$D,$A40,Spending!$C:$C)","v":841.95},{"$f":"Table3[[#This Row],[Dollar Amount]]/Table3[[#Totals],[Dollar Amount]]","v":0.60902745126406022}]
["Debit",{"$f":"SUMIF(Spending!$D:$D,$A41,Spending!$C:$C)","v":120.5},{"$f":"Table3[[#This Row],[Dollar Amount]]/Table3[[#Totals],[Dollar Amount]]","v":8.7164092733914428E-2}]
["Cash",{"$f":"SUMIF(Spending!$D:$D,$A42,Spending!$C:$C)","v":100},{"$f":"Table3[[#This Row],[Dollar Amount]]/Table3[[#Totals],[Dollar Amount]]","v":7.23353466671489E-2}]
["Check",{"$f":"SUMIF(Spending!$D:$D,$A43,Spending!$C:$C)","v":320},{"$f":"Table3[[#This Row],[Dollar Amount]]/Table3[[#Totals],[Dollar Amount]]","v":0.23147310933487647}]
["Total",{"$f":"SUBTOTAL(109,[Dollar Amount])","v":1382.45},{"$f":"SUBTOTAL(109,[%])","v":1}]
[]
["Months","Remaining/Overdraft"]
["January",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A47,Spending!$C:$C)","v":1965}]
["February",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A48,Spending!$C:$C)","v":1577.5}]
["March",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A49,Spending!$C:$C)","v":2000}]
["April",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A50,Spending!$C:$C)","v":2340}]
["May",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A51,Spending!$C:$C)","v":970}]
["June",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A52,Spending!$C:$C)","v":1415}]
["July",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A53,Spending!$C:$C)","v":1780.05}]
["August",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A54,Spending!$C:$C)","v":2060}]
["September",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A55,Spending!$C:$C)","v":2160}]
["October",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A56,Spending!$C:$C)","v":850}]
["November",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A57,Spending!$C:$C)","v":1650}]
["December",{"$f":"SUMIF(Budget3[],Table6[[#This Row],[Months]],Budget3[$ Budget])-SUMIF(Spending!$E:$E,'Monthly Summary'!A58,Spending!$C:$C)","v":1450}]

{"sheet":"Graphs","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Payment Types","index":4,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Fun",null,null,"January"]
["Eating Out",null,null,"February"]
["Tithing/FO",null,null,"March"]
["Phone",null,null,"April"]
["Medical",null,null,"May"]
["Debt ",null,null,"June"]
["Gas",null,null,"July"]
["Utilities",null,null,"August"]
["Food",null,null,"September"]
["Misc",null,null,"October"]
["Mark",null,null,"November"]
["Rachel",null,null,"December"]
["Kitchen/bath"]
["Savings"]
["Clothing"]
["School"]
["Insurance/Car"]
["Gifts"]
["Rent"]