{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Results","Offer","States","Webquery"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Results","index":0,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,0,0,10],[33,0,33,10]]}
["Union Pacific offer in Omaha, Nebraska expiring on 5/1/12"]
["Denver",null,null,null,"Omaha",null,null,null,"Denver",null,"Omaha",null,"U.S.A"]
[null,null,"Financial",null,null,null,"Education"]
["$41,500",null,"Salary",null,"$86,000",null,"Expenditures/Student",null,"$4,375",null,"$4,838",null,"$5,678"]
["110%",null,"Cost of Living Factor",null,"89%",null,"Student/Teacher",null,"18.8",null,"15.2",null,"14.9"]
["$37,727",null,"Effective Salary",null,"$96,629"]
["$0",null,"Effective Annual Bonus",null,"$9,663",null,"Demographics"]
[null,null,"Effective Signing Bonus",null,"$8,989",null,"Population",null,"612,193",null,"383,886",null,"307,829,557"]
["10",null,"Vacation Days",null,"15",null,"Population Change",null,"10.3%",null,"-1.6%",null,"9.3%"]
[null,null,"Relocation",null,"$10,000",null,"Unemployment Rate",null,"10.2%",null,"4.7%",null,"9.1%"]
[null,null,null,null,null,null,"Recent Job Growth",null,"-0.76%",null,"-0.09%",null,"-0.12%"]
[null,null,"Benefits",null,null,null,"Projected Job Growth",null,"28.28%",null,"35.12%",null,"31.25%"]
[null,"X","Health","X",null,null,"Sales Tax",null,"7.72%",null,"7.00%",null,"6.80%"]
[null,"X","Dental","X",null,null,"Income Taxes",null,"4.63%",null,"6.84%",null,"6.25%"]
[null,"X","Vision","X",null,null,"Household Income",null,"$47,137",null,"$46,004",null,"$52,954"]
[null,null,"Stock Options","X"]
[null,null,null,null,null,null,"Housing"]
["25",null,null,null,"",null,"Median Home Age",null,"47.9",null,"45.3",null,"35.1"]
[null,null,null,null,null,null,"Median Home Cost",null,"$225,700",null,"$129,200",null,"$175,100"]
[null,null,null,null,null,null,"Property Appreciation",null,"-1.63%",null,"-0.55%",null,"-3.15%"]
[null,null,null,null,null,null,"Average Commute Time",null,"28.1",null,"19.6",null,"27.7"]
[]
[null,null,null,null,null,null,"Cost of Living"]
[null,null,null,null,null,null,"Overall",null,"110",null,"89",null,"100"]
[null,null,null,null,null,null,"Food",null,"103",null,"97",null,"100"]
[null,null,null,null,null,null,"Utilities",null,"91",null,"93",null,"100"]
[null,null,null,null,null,null,"Miscellaneous",null,"108",null,"90",null,"100"]
[]
[null,null,null,null,null,null,"Crime"]
[null,null,null,null,null,null,"Violent Crime",null,"6",null,"6",null,"4"]
[null,null,null,null,null,null,"Property Crime",null,"5",null,"6",null,"4"]

{"sheet":"Offer","index":1,"n_rows":10,"n_cols":67,"rows_kept":10,"cut":false,"hidden":false,"merged":[[6,0,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[5,0,5,3]]}
["Deadline","Company","City","State","Salary","Signing Bonus","Annual Bonus","Relocation","Vacation Days","Commute","Benefits","People","Population","Pop. Change","Median Age","Health","Air Quality","Water Quality","EPA Sites","Physicians","Economy","Unemployment","Recent Job Growth","Projected Job Growth","Sales Tax","Income Taxes","Housing","Household Income","Median Home Age","Median Home Cost","Appreciation","Property Tax","Crime","Violent Crime","Property Crime","Climate","Rainfall","Snowfall","Precip Days","Avg. July High","Avg. Jan Low","Elevation",null,"student expenditures","student/teacher ratio",null,"High School","2 yr College","4 yr College","Grad Degrees","Transportation","Commute Time","Auto - Alone","Carpool","Mass Transit","Work at Home","COL","Overall COL","Food","Housing","Utilities","Miscellaneous","COL Multiplier","Effective Salary","Effective Annual Bonus","Effective Signing Bonus","Overall COL"]
[null,null,null,null,null,null,null,null,null,"",null,null,307829557,9.3399999999999997E-2,36.6,null,null,null,null,null,null,9.0999999999999998E-2,-1.1999999999999999E-3,0.3125,6.8000000000000005E-2,6.25E-2,null,52954,35.1,175100,-3.15E-2,null,null,4,4,null,null,null,null,null,null,null,null,5678,14.9,null,null,null,null,null,null,27.7]
[null,null,"Denver","Colorado","41500",null,null,null,"10","25","HDV",null,612193,0.1031,37.1,null,null,null,null,null,null,0.10199999999999999,-7.6E-3,0.2828,7.7200000000000005E-2,4.6300000000000001E-2,null,47137,47.9,225700,-1.6299999999999999E-2,null,null,6,5,null,null,null,null,null,null,null,null,4375,18.8,null,null,null,null,null,null,28.1,null,null,null,null,null,110,103,75,91,108,{"$f":"BF3/100","v":1.1000000000000001},{"$f":"E3/$BF3*100","v":37727.272727272728},{"$f":"(E3*G3)/$BK3","v":0},null,{"$f":"BF3","v":110}]
["5/1/12","Union Pacific","Omaha","Nebraska","86000","8000","10%","10000","15",null,"RHDVS","People",383886,-1.6400000000000001E-2,34.799999999999997,"Health",null,null,null,null,"Economy",4.7E-2,-8.9999999999999998E-4,0.35120000000000001,7.0000000000000007E-2,6.8400000000000002E-2,"Housing",46004,45.3,129200,-5.4999999999999997E-3,null,"Crime",6,6,"Climate",null,null,null,null,null,null,"Education",4838,15.2,null,null,null,null,null,"Transportation",19.600000000000001,null,null,null,null,"Cost_of_Living",89,97,103,93,90,{"$f":"BF4/100","v":0.89},{"$f":"E4/$BF4*100","v":96629.213483146072},{"$f":"(E4*G4)/$BK4","v":9662.9213483146068},{"$f":"F4/$BK4","v":8988.7640449438204},{"$f":"BF4","v":89}]
[1,{"$f":"A5+1","v":2},{"$f":"B5+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67]
[" = National Average"]
[" = coming from Base Location form"]
[" = coming from Offer form"]
[" = coming from Comparison form"]
[" = coming from webquery "]

{"sheet":"States","index":2,"n_rows":50,"n_cols":2,"rows_kept":50,"cut":false,"hidden":true,"merged":[]}
["Alabama","AL"]
["Alaska","AK"]
["Arizona","AZ"]
["Arkansas","AR"]
["California","CA"]
["Colorado","CO"]
["Connecticut","CT"]
["Delaware","DE"]
["Florida","FL"]
["Georgia","GA"]
["Hawaii","HI"]
["Idaho","ID"]
["Illinois","IL"]
["Indiana","IN"]
["Iowa","IA"]
["Kansas","KS"]
["Kentucky","KY"]
["Louisiana","LA"]
["Maine","ME"]
["Maryland","MD"]
["Massachusetts","MA"]
["Michigan","MI"]
["Minnesota","MN"]
["Mississippi","MS"]
["Missouri","MO"]
["Montana","MT"]
["Nebraska","NE"]
["Nevada","NV"]
["New Hampshire","NH"]
["New Jersey","NJ"]
["New Mexico","NM"]
["New York","NY"]
["North Carolina","NC"]
["North Dakota","ND"]
["Ohio","OH"]
["Oklahoma","OK"]
["Oregon","OR"]
["Pennsylvania","PA"]
["Rhode Island","RI"]
["South Carolina","SC"]
["South Dakota","SD"]
["Tennessee","TN"]
["Texas","TX"]
["Utah","UT"]
["Vermont","VT"]
["Virginia","VA"]
["Washington","WA"]
["West Virginia","WV"]
["Wisconsin","WI"]
["Wyoming","WY"]

{"sheet":"Webquery","index":3,"n_rows":7,"n_cols":3,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Search for any place in the USA:"]
[]
["Crime","Omaha, NE","United States"]
["Violent Crime",6,4]
["Property Crime",6,4]
[]
["2010 © Best Places to Live & Retire, Homes for Sale"]