{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Assumptions"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Assumptions","index":0,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[[5,0,5,1],[5,3,5,9]]}
["Property Name"]
["Property ID"]
["City"]
["State"]
[]
["Assumptions",null,null,"Monte Carlo Distributions"]
["Growth Assumptions","Value",null,"Dist Type","Formula","Mean","St. Dev.","Min","Most Likely","Max"]
["Assumed Inflation"]
["Absorption and Turnover Vacancy"]
["Base Rent Abatements (in months)"]
["Project Cost"]
["Exit Cap Rate"]
["Management Fee"]
["Reimbursement Percentage"]