{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Bankruptcy Predictor","Yahoo Balance Sheet","Yahoo Income Statement","Bloomberg","Key"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":356,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Bankruptcy Predictor","index":0,"n_rows":3,"n_cols":14,"rows_kept":3,"cut":false,"hidden":false,"merged":[[1,5,1,6],[1,11,1,12],[0,6,0,9]]}
[null,null,null,null,null,null,"Bankruptcy Predictor"]
[null,null,null,null,null,"Net Working Capital",null,null,null,null,null,"Market Value of Equity"]
[null,"Ticker Symbol","Z Score","Probability of Bankruptcy",null,"Current Assets","Current Liabilities","Total Assets","Retained Earnings","Total Liabilities","EBIT","Shares Outstanding (in Millions)","Stock Price","Sales"]

{"sheet":"Yahoo Balance Sheet","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Yahoo Income Statement","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Bloomberg","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Key","index":4,"n_rows":5,"n_cols":4,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Key","Z-Score"]
[null,null,"Company is healthy and there is low bankruptcy potential in the short term.","> 3.00"]
[null,null,"Gray area - company is exposed to some risk of bankruptcy; caution is advised.","< 2.99, > 1.80"]
[null,null,"Company is in financial distress and there is high bankruptcy potential in short term.",">1.80"]