{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Products List","Sales-Units","Sales-Revenue","Sales-COGS","Sales-Profit","Purchases","Inventory and COGS","Non Sales Disposal","Cash Events","Charts","Form Info"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Products List","index":0,"n_rows":56,"n_cols":5,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Item #","Item Description","Category","Initial Selling Price","Date Added"]
["D0001","Bottled Water","Drinks",1,"2009-09-05"]
["D0002","Sprite","Drinks",0.75,"2009-09-05"]
["D0003","Strawberry Lemonade","Drinks",0.75,"2009-09-05"]
["C0001","Sun Chips - French Onion","Chips",0.75,"2009-09-05"]
["B0001","Snickers","Candy Bars",0.75,"2009-09-05"]
["B0002","Kit Kat","Candy Bars",0.75,"2009-09-05"]
["B0003","Skittles","Candy Bars",0.75,"2009-09-05"]
["C0002","Fritos - Big","Chips",0.75,"2009-09-05"]
["C0003","Cheetos - Big","Chips",0.75,"2009-09-05"]
["M0001","Famous Amos Cookies","Misc. Snacks",0.85,"2009-09-05"]
["B0004","M&Ms - Peanut Butter","Candy Bars",0.75,"2009-09-05"]
["B0005","Twix","Candy Bars",0.75,"2009-09-05"]
["B0006","Reese's Cups","Candy Bars",0.75,"2009-09-05"]
["M0002","Oreos","Misc. Snacks",0.85,"2009-09-05"]
["B0007","M&Ms - Original","Candy Bars",0.75,"2009-09-05"]
["M0003","Rice Krispy Treat","Misc. Snacks",0.5,"2009-09-05"]
["C0004","Sun Chips - Chedder","Chips",0.75,"2009-09-05"]
["B0008","Butterfinger","Candy Bars",0.75,"2009-09-05"]
["D0004","Diet Coke","Drinks",0.75,"2009-09-05"]
["D0005","Dr. Pepper","Drinks",0.75,"2009-09-05"]
["C0005","Lays - BBQ Big","Chips",0.75,"2009-09-05"]
["B0009","M&Ms - Peanut","Candy Bars",0.75,"2009-09-05"]
["B0010","Starburst","Candy Bars",0.75,"2009-09-05"]
["M0004","Fruit Snacks - Strawberry","Misc. Snacks",0.85,"2009-09-05"]
["M0005","Fruit Snacks - Mixed Fruit","Misc. Snacks",0.85,"2009-09-05"]
["D0006","Coke","Drinks",0.75,"2009-09-05"]
["B0011","Crunch","Candy Bars",0.75,"2009-09-05"]
["B0012","Twix - Peanut Butter","Candy Bars",0.75,"2009-10-10"]
["C0006","Doritos - Small Red","Chips",0.5,"2009-10-10"]
["C0007","Dorito - Small Blue","Chips",0.5,"2009-10-10"]
["C0008","Lays - BBQ Small","Chips",0.5,"2009-10-10"]
["C0009","Cheetos - Small","Chips",0.5,"2009-10-10"]
["C0010","Fritos - Small","Chips",0.5,"2009-10-10"]
["C0011","Goldfish Crackers","Chips",0.65,"2009-10-10"]
["B0013","Reese's - Crispy Bar","Candy Bars",0.75,"2009-10-10"]
["C0012","Lays - Sour Cream & Onion","Chips",0.5,"2009-10-10"]
["C0013","Lays - Original","Chips",0.5,"2009-10-10"]
["M0006","Fruit Snacks - Cherry","Misc. Snacks",0.65,"2009-09-05"]
["C0014","Veggie Chips","Chips",0.85,"2010-05-22"]
["M0007","Dried Fruit - Apples and Bananas","Misc. Snacks",0.65,"2010-06-19"]
["C0015","Veggie Straws","Chips",0.85,"2010-07-03"]
["D0007","Diet Mountain Dew","Drinks",0.75,"2010-07-10"]
["C0016","Veggie Straws - Green","Chips",0.85,"2011-07-31"]
["C0017","Veggie Straws - Brown","Chips",0.85,"2011-07-31"]
["B0014","Milky Way","Candy Bars",0.75,"2011-10-16"]
["M0008","Granola Bars - Green","Misc. Snacks",0.5,"2011-10-16"]
["B0015","Snickers - Almond","Candy Bars",0.75,"2011-11-06"]
["B0016","Reese's - Sticks","Candy Bars",0.75,"2011-11-06"]
["D0008","Gatorade G2 - Red","Drinks",1,"2011-02-19"]
["D0009","Gatorade G2 - Yellow","Drinks",1,"2011-02-19"]
["D0010","Gatorade G2 - Grape","Drinks",1,"2011-02-19"]
["B0017","Rolos","Candy Bars",0.75,"2011-10-29"]
["B0018","Heath","Candy Bars",0.75,"2009-09-05"]
["B0019","Hershey's ","Candy Bars",0.75,"2009-09-05"]
["C0018","Veggie Straws - BBQ","Chips",0.75,"2011-05-22"]

{"sheet":"Sales-Units","index":1,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"Sales Period End  -->","2011-09-03","2011-08-20","2011-08-06","2011-07-23","2011-07-09","2011-06-25","2011-06-11"]
["Item No.","Item Name | Units Sold Period -->",35,40,46,44,37,27,25]
["D0001","Bottled Water",3,3,5,6,5,3,4]
["D0002","Sprite",1,2,2,1,2,2]
["D0003","Strawberry Lemonade",3,null,1,2,null,1]
["C0001","Sun Chips - French Onion"]
["B0001","Snickers",null,2,1,2,1,1]
["B0002","Kit Kat",null,null,1,1,2,1,1]
["B0003","Skittles",1,1,null,null,null,1,1]
["C0002","Fritos - Big"]
["C0003","Cheetos - Big"]
["M0001","Famous Amos Cookies",2,2,2,2,3,null,2]
["B0004","M&Ms - Peanut Butter",2,3,null,null,2]
["B0005","Twix",2,3,2,2,null,2,2]
["B0006","Reese's Cups",1,2,null,2,2,2]
["M0002","Oreos",1,2,2,2,null,1]
["B0007","M&Ms - Original",null,2,null,2,1,1]
["M0003","Rice Krispy Treat",null,1,null,null,1]
["C0004","Sun Chips - Chedder"]
["B0008","Butterfinger",1,null,null,1,1]
["D0004","Diet Coke",2,3,2,3,1,3,2]
["D0005","Dr. Pepper",1,2,1,1,2]
["C0005","Lays - BBQ Big"]
["B0009","M&Ms - Peanut",3,null,3,3,3,null,3]
["B0010","Starburst",null,null,null,null,1]
["M0004","Fruit Snacks - Strawberry",null,2,2,2,2,null,3]
["M0005","Fruit Snacks - Mixed Fruit",null,null,null,null,1]
["D0006","Coke",3,4,3,5,4,2,3]
["B0011","Crunch"]
["B0012","Twix - Peanut Butter"]
["C0006","Doritos - Small Red",null,2,3,3,null,null,1]
["C0007","Dorito - Small Blue",2,null,2,null,2,2,1]
["C0008","Lays - BBQ Small",1,null,2,null,null,2]
["C0009","Cheetos - Small",null,null,3,2,null,1,2]
["C0010","Fritos - Small",null,2,4]
["C0011","Goldfish Crackers",2,1,2]
["B0013","Reese's - Crispy Bar"]
["C0012","Lays - Sour Cream & Onion",null,null,null,1,1]
["C0013","Lays - Original",null,null,2,null,null,2]
["M0006","Fruit Snacks - Cherry",3]
["C0014","Veggie Chips"]
["M0007","Dried Fruit - Apples and Bananas"]
["C0015","Veggie Straws"]
["D0007","Diet Mountain Dew"]
["C0016","Veggie Straws - Green"]
["C0017","Veggie Straws - Brown"]
["B0014","Milky Way"]
["M0008","Granola Bars - Green"]
["B0015","Snickers - Almond"]
["B0016","Reese's - Sticks"]
["D0008","Gatorade G2 - Red"]
["D0009","Gatorade G2 - Yellow"]
["D0010","Gatorade G2 - Grape"]
["B0017","Rolos"]
["B0018","Heath",null,null,null,1]
["B0019","Hershey's ",1,1,1]
["C0018","Veggie Straws - BBQ"]

{"sheet":"Sales-Revenue","index":2,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"Sales Period End -->","2011-09-03","2011-08-20","2011-08-06","2011-07-23","2011-07-09","2011-06-25","2011-06-11"]
["Item No.","Item Name | Sales Period Revenue-->",25.549999237060547,29,31.149999618530273,32.599998474121094,27.399999618530273,19.25,18.25]
["D0001","Bottled Water",3,3,5,6,5,3,4]
["D0002","Sprite",0.75,1.5,1.5,0.75,1.5,1.5]
["D0003","Strawberry Lemonade",2.25,null,0.75,1.5,null,0.75]
["C0001","Sun Chips - French Onion"]
["B0001","Snickers",null,1.5,0.75,1.5,0.75,0.75]
["B0002","Kit Kat",null,null,0.75,0.75,1.5,0.75,0.75]
["B0003","Skittles",0.75,0.75,null,null,null,0.75,0.75]
["C0002","Fritos - Big"]
["C0003","Cheetos - Big"]
["M0001","Famous Amos Cookies",1.3,1.3,1.3,1.3,1.95,null,1.3]
["B0004","M&Ms - Peanut Butter",1.5,2.25,null,null,1.5]
["B0005","Twix",1.5,2.25,1.5,1.5,null,1.5,1.5]
["B0006","Reese's Cups",0.75,1.5,null,1.5,1.5,1.5]
["M0002","Oreos",0.75,1.5,1.5,1.5,null,0.75]
["B0007","M&Ms - Original",null,1.5,null,1.5,0.75,0.75]
["M0003","Rice Krispy Treat",null,0.5,null,null,0.5]
["C0004","Sun Chips - Chedder"]
["B0008","Butterfinger",0.75,null,null,0.75,0.75]
["D0004","Diet Coke",1.5,2.25,1.5,2.25,0.75,2.25,1.5]
["D0005","Dr. Pepper",0.75,1.5,0.75,0.75,1.5]
["C0005","Lays - BBQ Big"]
["B0009","M&Ms - Peanut",2.25,null,2.25,2.25,2.25,null,2.25]
["B0010","Starburst",null,null,null,null,0.75]
["M0004","Fruit Snacks - Strawberry",null,1.3,1.3,1.3,1.3,null,1.95]
["M0005","Fruit Snacks - Mixed Fruit",null,null,null,null,0.65]
["D0006","Coke",2.25,3,2.25,3.75,3,1.5,2.25]
["B0011","Crunch"]
["B0012","Twix - Peanut Butter"]
["C0006","Doritos - Small Red",null,1,1.5,1.5,null,null,0.5]
["C0007","Dorito - Small Blue",1,null,1,null,1,1,0.5]
["C0008","Lays - BBQ Small",0.5,null,1,null,null,1]
["C0009","Cheetos - Small",null,null,1.5,1,null,0.5,1]
["C0010","Fritos - Small",null,1,2]
["C0011","Goldfish Crackers",1.3,0.65,1.3]
["B0013","Reese's - Crispy Bar"]
["C0012","Lays - Sour Cream & Onion",null,null,null,0.5,0.5]
["C0013","Lays - Original",null,null,1,null,null,1]
["M0006","Fruit Snacks - Cherry",1.95]
["C0014","Veggie Chips"]
["M0007","Dried Fruit - Apples and Bananas"]
["C0015","Veggie Straws"]
["D0007","Diet Mountain Dew"]
["C0016","Veggie Straws - Green"]
["C0017","Veggie Straws - Brown"]
["B0014","Milky Way"]
["M0008","Granola Bars - Green"]
["B0015","Snickers - Almond"]
["B0016","Reese's - Sticks"]
["D0008","Gatorade G2 - Red"]
["D0009","Gatorade G2 - Yellow"]
["D0010","Gatorade G2 - Grape"]
["B0017","Rolos"]
["B0018","Heath",null,null,null,0.75]
["B0019","Hershey's ",0.75,0.75,0.75]
["C0018","Veggie Straws - BBQ"]

{"sheet":"Sales-COGS","index":3,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"Sales Period End -->","2011-09-03","2011-08-20","2011-08-06","2011-07-23","2011-07-09","2011-06-25","2011-06-11"]
["Item No.","Item Name | Sales Period COGS -->",-10.726909637451172,-12.564236640930176,-12.11180591583252,-13.233853340148926,-11.200520515441895,-7.8916668891906738,-7.0000004768371582]
["D0001","Bottled Water",null,-0.5,-0.83333337306976318,-1,-0.83333333333333326,-0.5,-0.66666668653488159]
["D0002","Sprite",-0.21666666865348816,-0.43333333730697632,-0.43333333730697632,-0.21666666666666667,-0.43333333333333335,-0.43333333730697632]
["D0003","Strawberry Lemonade",-0.69999998807907104,null,-0.23333333432674408,-0.46666666666666662,null,-0.23333333432674408]
["C0001","Sun Chips - French Onion"]
["B0001","Snickers",null,-0.96666663885116577,-0.48333331942558289,-0.96666666666666667,-0.48333333333333334,-0.48333331942558289]
["B0002","Kit Kat",null,null,-0.48750001192092896,-0.48749999999999999,-0.97499999999999998,-0.48750001192092896,-0.48750001192092896]
["B0003","Skittles",-0.48750001192092896,-0.48750001192092896,null,null,null,-0.48750001192092896,-0.48750001192092896]
["C0002","Fritos - Big"]
["C0003","Cheetos - Big"]
["M0001","Famous Amos Cookies",-0.42500001192092896,-0.42500001192092896,-0.42500001192092896,-0.42499999999999999,-0.63749999999999996,null,-0.42500001192092896]
["B0004","M&Ms - Peanut Butter",-0.97500002384185791,-1.4624999761581421,null,null,-0.97499999999999998]
["B0005","Twix",-0.95625001192092896,-1.4343750476837158,-0.95625001192092896,-0.95625000000000004,null,-0.95625001192092896,-0.95625001192092896]
["B0006","Reese's Cups",-0.48124998807907104,-0.96249997615814209,null,-0.96250000000000002,-0.96250000000000002,-0.96249997615814209]
["M0002","Oreos",-0.375,-0.75,-0.75,-0.75,null,-0.375]
["B0007","M&Ms - Original",null,-0.97916668653488159,null,-0.97916666666666663,-0.48958333333333331,-0.4895833432674408]
["M0003","Rice Krispy Treat",null,-0.17499999701976776,null,null,-0.17499999999999999]
["C0004","Sun Chips - Chedder"]
["B0008","Butterfinger",-0.4921875,null,null,-0.4921875,-0.4921875]
["D0004","Diet Coke",-0.43333333730697632,-0.64999997615814209,-0.43333333730697632,-0.65,-0.21666666666666667,-0.64999997615814209,-0.43333333730697632]
["D0005","Dr. Pepper",-0.23333333432674408,-0.46666666865348816,-0.23333333432674408,-0.23333333333333331,-0.46666666666666662]
["C0005","Lays - BBQ Big"]
["B0009","M&Ms - Peanut",-1.46875,null,-1.46875,-1.46875,-1.46875,null,-1.46875]
["B0010","Starburst",null,null,null,null,-0.5]
["M0004","Fruit Snacks - Strawberry",null,-0.4166666567325592,-0.4166666567325592,-0.41666666666666669,-0.41666666666666669,null,-0.625]
["M0005","Fruit Snacks - Mixed Fruit",null,null,null,null,-0.20833333333333334]
["D0006","Coke",-0.64999997615814209,-0.86666661500930786,-0.64999997615814209,-1.0833333333333335,-0.8666666666666667,-0.43333333730697632,-0.64999997615814209]
["B0011","Crunch"]
["B0012","Twix - Peanut Butter"]
["C0006","Doritos - Small Red",null,-0.40000000596046448,-0.60000002384185791,-0.60000000000000009,null,null,-0.20000000298023224]
["C0007","Dorito - Small Blue",null,-0.40000000596046448,-0.40000000596046448,null,-0.4,-0.40000000596046448,-0.20000000298023224]
["C0008","Lays - BBQ Small",null,-0.20000000298023224,-0.40000000596046448,null,null,-0.40000000596046448]
["C0009","Cheetos - Small",null,null,-0.60000002384185791,-0.4,null,-0.20000000298023224,-0.40000000596046448]
["C0010","Fritos - Small",null,-0.40000000596046448,-0.80000001192092896]
["C0011","Goldfish Crackers",-0.6388888955116272,-0.3194444477558136,-0.6388888955116272]
["B0013","Reese's - Crispy Bar"]
["C0012","Lays - Sour Cream & Onion",null,null,null,-0.2,-0.2]
["C0013","Lays - Original",null,null,-0.40000000596046448,null,null,-0.40000000596046448]
["M0006","Fruit Snacks - Cherry",-0.625]
["C0014","Veggie Chips"]
["M0007","Dried Fruit - Apples and Bananas"]
["C0015","Veggie Straws"]
["D0007","Diet Mountain Dew"]
["C0016","Veggie Straws - Green"]
["C0017","Veggie Straws - Brown"]
["B0014","Milky Way"]
["M0008","Granola Bars - Green"]
["B0015","Snickers - Almond"]
["B0016","Reese's - Sticks"]
["D0008","Gatorade G2 - Red"]
["D0009","Gatorade G2 - Yellow"]
["D0010","Gatorade G2 - Grape"]
["B0017","Rolos"]
["B0018","Heath",null,null,null,-0.47916666666666669]
["B0019","Hershey's ",-0.46875,-0.46875,-0.46875]
["C0018","Veggie Straws - BBQ"]

{"sheet":"Sales-Profit","index":4,"n_rows":57,"n_cols":9,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[null,"Sales Period End -->","2011-09-03","2011-08-20","2011-08-06","2011-07-23","2011-07-09","2011-06-25","2011-06-11"]
["Item No.","Item Name | Sales Period Profit -->",{"$f":"'Sales-Revenue'!$C$2+'Sales-COGS'!$C$2","v":14.823089599609375},{"$f":"'Sales-Revenue'!$D$2+'Sales-COGS'!$D$2","v":16.435763359069824},{"$f":"'Sales-Revenue'!$E$2+'Sales-COGS'!$E$2","v":19.038193702697754},{"$f":"'Sales-Revenue'!$F$2+'Sales-COGS'!$F$2","v":19.366145133972168},{"$f":"'Sales-Revenue'!$G$2+'Sales-COGS'!$G$2","v":16.199479103088379},{"$f":"'Sales-Revenue'!$H$2+'Sales-COGS'!$H$2","v":11.358333110809326},{"$f":"'Sales-Revenue'!$I$2+'Sales-COGS'!$I$2","v":11.249999523162842}]
["D0001","Bottled Water",{"$f":"'Sales-Revenue'!$C$3+'Sales-COGS'!$C$3","v":3},{"$f":"'Sales-Revenue'!$D$3+'Sales-COGS'!$D$3","v":2.5},{"$f":"'Sales-Revenue'!$E$3+'Sales-COGS'!$E$3","v":4.1666666269302368},{"$f":"'Sales-Revenue'!$F$3+'Sales-COGS'!$F$3","v":5},{"$f":"'Sales-Revenue'!$G$3+'Sales-COGS'!$G$3","v":4.166666666666667},{"$f":"'Sales-Revenue'!$H$3+'Sales-COGS'!$H$3","v":2.5},{"$f":"'Sales-Revenue'!$I$3+'Sales-COGS'!$I$3","v":3.3333333134651184}]
["D0002","Sprite",{"$f":"'Sales-Revenue'!$C$4+'Sales-COGS'!$C$4","v":0.53333333134651184},{"$f":"'Sales-Revenue'!$D$4+'Sales-COGS'!$D$4","v":1.0666666626930237},{"$f":"'Sales-Revenue'!$E$4+'Sales-COGS'!$E$4","v":1.0666666626930237},{"$f":"'Sales-Revenue'!$F$4+'Sales-COGS'!$F$4","v":0.53333333333333333},{"$f":"'Sales-Revenue'!$G$4+'Sales-COGS'!$G$4","v":1.0666666666666667},{"$f":"'Sales-Revenue'!$H$4+'Sales-COGS'!$H$4","v":1.0666666626930237}]
["D0003","Strawberry Lemonade",{"$f":"'Sales-Revenue'!$C$5+'Sales-COGS'!$C$5","v":1.550000011920929},null,{"$f":"'Sales-Revenue'!$E$5+'Sales-COGS'!$E$5","v":0.51666666567325592},{"$f":"'Sales-Revenue'!$F$5+'Sales-COGS'!$F$5","v":1.0333333333333334},null,{"$f":"'Sales-Revenue'!$H$5+'Sales-COGS'!$H$5","v":0.51666666567325592}]
["C0001","Sun Chips - French Onion"]
["B0001","Snickers",null,{"$f":"'Sales-Revenue'!$D$7+'Sales-COGS'!$D$7","v":0.53333336114883423},{"$f":"'Sales-Revenue'!$E$7+'Sales-COGS'!$E$7","v":0.26666668057441711},{"$f":"'Sales-Revenue'!$F$7+'Sales-COGS'!$F$7","v":0.53333333333333333},{"$f":"'Sales-Revenue'!$G$7+'Sales-COGS'!$G$7","v":0.26666666666666666},{"$f":"'Sales-Revenue'!$H$7+'Sales-COGS'!$H$7","v":0.26666668057441711}]
["B0002","Kit Kat",null,null,{"$f":"'Sales-Revenue'!$E$8+'Sales-COGS'!$E$8","v":0.26249998807907104},{"$f":"'Sales-Revenue'!$F$8+'Sales-COGS'!$F$8","v":0.26250000000000001},{"$f":"'Sales-Revenue'!$G$8+'Sales-COGS'!$G$8","v":0.52500000000000002},{"$f":"'Sales-Revenue'!$H$8+'Sales-COGS'!$H$8","v":0.26249998807907104},{"$f":"'Sales-Revenue'!$I$8+'Sales-COGS'!$I$8","v":0.26249998807907104}]
["B0003","Skittles",{"$f":"'Sales-Revenue'!$C$9+'Sales-COGS'!$C$9","v":0.26249998807907104},{"$f":"'Sales-Revenue'!$D$9+'Sales-COGS'!$D$9","v":0.26249998807907104},null,null,null,{"$f":"'Sales-Revenue'!$H$9+'Sales-COGS'!$H$9","v":0.26249998807907104},{"$f":"'Sales-Revenue'!$I$9+'Sales-COGS'!$I$9","v":0.26249998807907104}]
["C0002","Fritos - Big"]
["C0003","Cheetos - Big"]
["M0001","Famous Amos Cookies",{"$f":"'Sales-Revenue'!$C$12+'Sales-COGS'!$C$12","v":0.87499998807907109},{"$f":"'Sales-Revenue'!$D$12+'Sales-COGS'!$D$12","v":0.87499998807907109},{"$f":"'Sales-Revenue'!$E$12+'Sales-COGS'!$E$12","v":0.87499998807907109},{"$f":"'Sales-Revenue'!$F$12+'Sales-COGS'!$F$12","v":0.875},{"$f":"'Sales-Revenue'!$G$12+'Sales-COGS'!$G$12","v":1.3125},null,{"$f":"'Sales-Revenue'!$I$12+'Sales-COGS'!$I$12","v":0.87499998807907109}]
["B0004","M&Ms - Peanut Butter",{"$f":"'Sales-Revenue'!$C$13+'Sales-COGS'!$C$13","v":0.52499997615814209},{"$f":"'Sales-Revenue'!$D$13+'Sales-COGS'!$D$13","v":0.78750002384185791},null,null,{"$f":"'Sales-Revenue'!$G$13+'Sales-COGS'!$G$13","v":0.52500000000000002}]
["B0005","Twix",{"$f":"'Sales-Revenue'!$C$14+'Sales-COGS'!$C$14","v":0.54374998807907104},{"$f":"'Sales-Revenue'!$D$14+'Sales-COGS'!$D$14","v":0.81562495231628418},{"$f":"'Sales-Revenue'!$E$14+'Sales-COGS'!$E$14","v":0.54374998807907104},{"$f":"'Sales-Revenue'!$F$14+'Sales-COGS'!$F$14","v":0.54374999999999996},null,{"$f":"'Sales-Revenue'!$H$14+'Sales-COGS'!$H$14","v":0.54374998807907104},{"$f":"'Sales-Revenue'!$I$14+'Sales-COGS'!$I$14","v":0.54374998807907104}]
["B0006","Reese's Cups",{"$f":"'Sales-Revenue'!$C$15+'Sales-COGS'!$C$15","v":0.26875001192092896},{"$f":"'Sales-Revenue'!$D$15+'Sales-COGS'!$D$15","v":0.53750002384185791},null,{"$f":"'Sales-Revenue'!$F$15+'Sales-COGS'!$F$15","v":0.53749999999999998},{"$f":"'Sales-Revenue'!$G$15+'Sales-COGS'!$G$15","v":0.53749999999999998},{"$f":"'Sales-Revenue'!$H$15+'Sales-COGS'!$H$15","v":0.53750002384185791}]
["M0002","Oreos",{"$f":"'Sales-Revenue'!$C$16+'Sales-COGS'!$C$16","v":0.375},{"$f":"'Sales-Revenue'!$D$16+'Sales-COGS'!$D$16","v":0.75},{"$f":"'Sales-Revenue'!$E$16+'Sales-COGS'!$E$16","v":0.75},{"$f":"'Sales-Revenue'!$F$16+'Sales-COGS'!$F$16","v":0.75},null,{"$f":"'Sales-Revenue'!$H$16+'Sales-COGS'!$H$16","v":0.375}]
["B0007","M&Ms - Original",null,{"$f":"'Sales-Revenue'!$D$17+'Sales-COGS'!$D$17","v":0.52083331346511841},null,{"$f":"'Sales-Revenue'!$F$17+'Sales-COGS'!$F$17","v":0.52083333333333337},{"$f":"'Sales-Revenue'!$G$17+'Sales-COGS'!$G$17","v":0.26041666666666669},{"$f":"'Sales-Revenue'!$H$17+'Sales-COGS'!$H$17","v":0.2604166567325592}]
["M0003","Rice Krispy Treat",null,{"$f":"'Sales-Revenue'!$D$18+'Sales-COGS'!$D$18","v":0.32500000298023224},null,null,{"$f":"'Sales-Revenue'!$G$18+'Sales-COGS'!$G$18","v":0.32500000000000001}]
["C0004","Sun Chips - Chedder"]
["B0008","Butterfinger",{"$f":"'Sales-Revenue'!$C$20+'Sales-COGS'!$C$20","v":0.2578125},null,null,{"$f":"'Sales-Revenue'!$F$20+'Sales-COGS'!$F$20","v":0.2578125},{"$f":"'Sales-Revenue'!$G$20+'Sales-COGS'!$G$20","v":0.2578125}]
["D0004","Diet Coke",{"$f":"'Sales-Revenue'!$C$21+'Sales-COGS'!$C$21","v":1.0666666626930237},{"$f":"'Sales-Revenue'!$D$21+'Sales-COGS'!$D$21","v":1.6000000238418579},{"$f":"'Sales-Revenue'!$E$21+'Sales-COGS'!$E$21","v":1.0666666626930237},{"$f":"'Sales-Revenue'!$F$21+'Sales-COGS'!$F$21","v":1.6},{"$f":"'Sales-Revenue'!$G$21+'Sales-COGS'!$G$21","v":0.53333333333333333},{"$f":"'Sales-Revenue'!$H$21+'Sales-COGS'!$H$21","v":1.6000000238418579},{"$f":"'Sales-Revenue'!$I$21+'Sales-COGS'!$I$21","v":1.0666666626930237}]
["D0005","Dr. Pepper",{"$f":"'Sales-Revenue'!$C$22+'Sales-COGS'!$C$22","v":0.51666666567325592},{"$f":"'Sales-Revenue'!$D$22+'Sales-COGS'!$D$22","v":1.0333333313465118},{"$f":"'Sales-Revenue'!$E$22+'Sales-COGS'!$E$22","v":0.51666666567325592},{"$f":"'Sales-Revenue'!$F$22+'Sales-COGS'!$F$22","v":0.51666666666666672},{"$f":"'Sales-Revenue'!$G$22+'Sales-COGS'!$G$22","v":1.0333333333333334}]
["C0005","Lays - BBQ Big"]
["B0009","M&Ms - Peanut",{"$f":"'Sales-Revenue'!$C$24+'Sales-COGS'!$C$24","v":0.78125},null,{"$f":"'Sales-Revenue'!$E$24+'Sales-COGS'!$E$24","v":0.78125},{"$f":"'Sales-Revenue'!$F$24+'Sales-COGS'!$F$24","v":0.78125},{"$f":"'Sales-Revenue'!$G$24+'Sales-COGS'!$G$24","v":0.78125},null,{"$f":"'Sales-Revenue'!$I$24+'Sales-COGS'!$I$24","v":0.78125}]
["B0010","Starburst",null,null,null,null,{"$f":"'Sales-Revenue'!$G$25+'Sales-COGS'!$G$25","v":0.25}]
["M0004","Fruit Snacks - Strawberry",null,{"$f":"'Sales-Revenue'!$D$26+'Sales-COGS'!$D$26","v":0.88333334326744084},{"$f":"'Sales-Revenue'!$E$26+'Sales-COGS'!$E$26","v":0.88333334326744084},{"$f":"'Sales-Revenue'!$F$26+'Sales-COGS'!$F$26","v":0.8833333333333333},{"$f":"'Sales-Revenue'!$G$26+'Sales-COGS'!$G$26","v":0.8833333333333333},null,{"$f":"'Sales-Revenue'!$I$26+'Sales-COGS'!$I$26","v":1.325}]
["M0005","Fruit Snacks - Mixed Fruit",null,null,null,null,{"$f":"'Sales-Revenue'!$G$27+'Sales-COGS'!$G$27","v":0.44166666666666665}]
["D0006","Coke",{"$f":"'Sales-Revenue'!$C$28+'Sales-COGS'!$C$28","v":1.6000000238418579},{"$f":"'Sales-Revenue'!$D$28+'Sales-COGS'!$D$28","v":2.1333333849906921},{"$f":"'Sales-Revenue'!$E$28+'Sales-COGS'!$E$28","v":1.6000000238418579},{"$f":"'Sales-Revenue'!$F$28+'Sales-COGS'!$F$28","v":2.6666666666666665},{"$f":"'Sales-Revenue'!$G$28+'Sales-COGS'!$G$28","v":2.1333333333333333},{"$f":"'Sales-Revenue'!$H$28+'Sales-COGS'!$H$28","v":1.0666666626930237},{"$f":"'Sales-Revenue'!$I$28+'Sales-COGS'!$I$28","v":1.6000000238418579}]
["B0011","Crunch"]
["B0012","Twix - Peanut Butter"]
["C0006","Doritos - Small Red",null,{"$f":"'Sales-Revenue'!$D$31+'Sales-COGS'!$D$31","v":0.59999999403953552},{"$f":"'Sales-Revenue'!$E$31+'Sales-COGS'!$E$31","v":0.89999997615814209},{"$f":"'Sales-Revenue'!$F$31+'Sales-COGS'!$F$31","v":0.89999999999999991},null,null,{"$f":"'Sales-Revenue'!$I$31+'Sales-COGS'!$I$31","v":0.29999999701976776}]
["C0007","Dorito - Small Blue",{"$f":"'Sales-Revenue'!$C$32+'Sales-COGS'!$C$32","v":1},null,{"$f":"'Sales-Revenue'!$E$32+'Sales-COGS'!$E$32","v":0.59999999403953552},null,{"$f":"'Sales-Revenue'!$G$32+'Sales-COGS'!$G$32","v":0.6},{"$f":"'Sales-Revenue'!$H$32+'Sales-COGS'!$H$32","v":0.59999999403953552},{"$f":"'Sales-Revenue'!$I$32+'Sales-COGS'!$I$32","v":0.29999999701976776}]
["C0008","Lays - BBQ Small",{"$f":"'Sales-Revenue'!$C$33+'Sales-COGS'!$C$33","v":0.5},null,{"$f":"'Sales-Revenue'!$E$33+'Sales-COGS'!$E$33","v":0.59999999403953552},null,null,{"$f":"'Sales-Revenue'!$H$33+'Sales-COGS'!$H$33","v":0.59999999403953552}]
["C0009","Cheetos - Small",null,null,{"$f":"'Sales-Revenue'!$E$34+'Sales-COGS'!$E$34","v":0.89999997615814209},{"$f":"'Sales-Revenue'!$F$34+'Sales-COGS'!$F$34","v":0.6},null,{"$f":"'Sales-Revenue'!$H$34+'Sales-COGS'!$H$34","v":0.29999999701976776},{"$f":"'Sales-Revenue'!$I$34+'Sales-COGS'!$I$34","v":0.59999999403953552}]
["C0010","Fritos - Small",null,{"$f":"'Sales-Revenue'!$D$35+'Sales-COGS'!$D$35","v":0.59999999403953552},{"$f":"'Sales-Revenue'!$E$35+'Sales-COGS'!$E$35","v":1.199999988079071}]
["C0011","Goldfish Crackers",{"$f":"'Sales-Revenue'!$C$36+'Sales-COGS'!$C$36","v":0.66111110448837285},{"$f":"'Sales-Revenue'!$D$36+'Sales-COGS'!$D$36","v":0.33055555224418642},{"$f":"'Sales-Revenue'!$E$36+'Sales-COGS'!$E$36","v":0.66111110448837285}]
["B0013","Reese's - Crispy Bar"]
["C0012","Lays - Sour Cream & Onion",null,null,null,{"$f":"'Sales-Revenue'!$F$38+'Sales-COGS'!$F$38","v":0.3},{"$f":"'Sales-Revenue'!$G$38+'Sales-COGS'!$G$38","v":0.3}]
["C0013","Lays - Original",null,null,{"$f":"'Sales-Revenue'!$E$39+'Sales-COGS'!$E$39","v":0.59999999403953552},null,null,{"$f":"'Sales-Revenue'!$H$39+'Sales-COGS'!$H$39","v":0.59999999403953552}]
["M0006","Fruit Snacks - Cherry",{"$f":"'Sales-Revenue'!$C$40+'Sales-COGS'!$C$40","v":1.325}]
["C0014","Veggie Chips"]
["M0007","Dried Fruit - Apples and Bananas"]
["C0015","Veggie Straws"]
["D0007","Diet Mountain Dew"]
["C0016","Veggie Straws - Green"]
["C0017","Veggie Straws - Brown"]
["B0014","Milky Way"]
["M0008","Granola Bars - Green"]
["B0015","Snickers - Almond"]
["B0016","Reese's - Sticks"]
["D0008","Gatorade G2 - Red"]
["D0009","Gatorade G2 - Yellow"]
["D0010","Gatorade G2 - Grape"]
["B0017","Rolos"]
["B0018","Heath",null,null,null,{"$f":"'Sales-Revenue'!$F$55+'Sales-COGS'!$F$55","v":0.27083333333333331}]
["B0019","Hershey's ",{"$f":"'Sales-Revenue'!$C$56+'Sales-COGS'!$C$56","v":0.28125},{"$f":"'Sales-Revenue'!$D$56+'Sales-COGS'!$D$56","v":0.28125},{"$f":"'Sales-Revenue'!$E$56+'Sales-COGS'!$E$56","v":0.28125}]
["C0018","Veggie Straws - BBQ"]

{"sheet":"Purchases","index":5,"n_rows":44,"n_cols":6,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
["Item Purchased","Description","Purchase Date","Units Purchased","Purchase Price","Price/Unit"]
["D0001","Bottled Water","2011-06-01",24,4,0.16666666666666666]
["D0006","Coke","2011-06-01",24,5.2,0.21666666666666667]
["D0005","Dr. Pepper","2011-06-01",12,2.8,0.23333333333333331]
["D0003","Strawberry Lemonade","2011-06-01",24,5.6,0.23333333333333331]
["D0004","Diet Coke","2011-06-01",24,5.2,0.21666666666666667]
["D0002","Sprite","2011-06-01",24,5.2,0.21666666666666667]
["C0009","Cheetos - Small","2011-06-01",10,2,0.2]
["C0012","Lays - Sour Cream & Onion","2011-06-01",2,0.4,0.2]
["C0008","Lays - BBQ Small","2011-06-01",4,0.8,0.2]
["C0010","Fritos - Small","2011-06-01",8,1.6,0.2]
["C0006","Doritos - Small Red","2011-06-01",10,2,0.2]
["C0007","Dorito - Small Blue","2011-06-01",8,1.6,0.2]
["C0013","Lays - Original","2011-06-01",8,1.6,0.2]
["B0010","Starburst","2011-06-01",40,20,0.5]
["B0018","Heath","2011-06-01",48,23,0.47916666666666669]
["B0006","Reese's Cups","2011-06-01",32,15.4,0.48125000000000001]
["B0005","Twix","2011-06-01",32,15.3,0.47812500000000002]
["B0007","M&Ms - Original","2011-06-01",48,23.5,0.48958333333333331]
["B0009","M&Ms - Peanut","2011-06-01",48,23.5,0.48958333333333331]
["B0004","M&Ms - Peanut Butter","2011-06-01",24,11.7,0.48749999999999999]
["B0019","Hershey's ","2011-06-01",40,18.75,0.46875]
["M0001","Famous Amos Cookies","2011-06-01",40,8.5,0.21249999999999999]
["M0005","Fruit Snacks - Mixed Fruit","2011-06-01",12,2.5,0.20833333333333334]
["M0004","Fruit Snacks - Strawberry","2011-06-01",12,2.5,0.20833333333333334]
["M0006","Fruit Snacks - Cherry","2011-06-01",12,2.5,0.20833333333333334]
["B0008","Butterfinger","2011-06-01",32,15.75,0.4921875]
["M0002","Oreos","2011-06-01",32,12,0.375]
["B0002","Kit Kat","2011-06-01",32,15.6,0.48749999999999999]
["M0003","Rice Krispy Treat","2011-06-01",50,8.75,0.17499999999999999]
["B0003","Skittles","2011-06-01",40,19.5,0.48749999999999999]
["B0001","Snickers","2011-06-01",48,23.2,0.48333333333333334]
["C0011","Goldfish Crackers","2011-07-23",36,11.5,0.31944444444444442]
["D0001","Bottled Water","2011-07-27",24,4,0.16666666666666666]
["C0009","Cheetos - Small","2011-08-13",10,2,0.2]
["C0007","Dorito - Small Blue","2011-08-13",8,1.6,0.2]
["C0006","Doritos - Small Red","2011-08-13",10,2,0.2]
["C0010","Fritos - Small","2011-08-13",8,1.6,0.2]
["C0013","Lays - Original","2011-08-13",8,1.6,0.2]
["C0008","Lays - BBQ Small","2011-08-13",4,0.8,0.2]
["C0012","Lays - Sour Cream & Onion","2011-08-13",2,0.4,0.2]
["D0004","Diet Coke","2011-08-27",12,2.6,0.21666666666666667]
["D0006","Coke","2011-08-27",24,5.2,0.21666666666666667]
["D0001","Bottled Water","2011-12-08",24,4.25,0.17708333333333334]

{"sheet":"Inventory and COGS","index":6,"n_rows":111,"n_cols":5,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["Item #","Item Description","FIFO Product Batches and COGS"]
["D0001","Bottled Water FIFO Units",0,11,24]
["D0001","Bottled Water COGS",0.16666666666666666,0.16666666666666666,0.17708333333333334]
["D0002","Sprite FIFO Units",14]
["D0002","Sprite COGS",0.21666666666666667]
["D0003","Strawberry Lemonade FIFO Units",17]
["D0003","Strawberry Lemonade COGS",0.23333333333333331]
["C0001","Sun Chips - French Onion FIFO Units"]
["C0001","Sun Chips - French Onion COGS"]
["B0001","Snickers FIFO Units",41]
["B0001","Snickers COGS",0.48333333333333334]
["B0002","Kit Kat FIFO Units",26]
["B0002","Kit Kat COGS",0.48749999999999999]
["B0003","Skittles FIFO Units",36]
["B0003","Skittles COGS",0.48749999999999999]
["C0002","Fritos - Big FIFO Units"]
["C0002","Fritos - Big COGS"]
["C0003","Cheetos - Big FIFO Units"]
["C0003","Cheetos - Big COGS"]
["M0001","Famous Amos Cookies FIFO Units",27]
["M0001","Famous Amos Cookies COGS",0.21249999999999999]
["B0004","M&Ms - Peanut Butter FIFO Units",17]
["B0004","M&Ms - Peanut Butter COGS",0.48749999999999999]
["B0005","Twix FIFO Units",19]
["B0005","Twix COGS",0.47812500000000002]
["B0006","Reese's Cups FIFO Units",23]
["B0006","Reese's Cups COGS",0.48125000000000001]
["M0002","Oreos FIFO Units",24]
["M0002","Oreos COGS",0.375]
["B0007","M&Ms - Original FIFO Units",42]
["B0007","M&Ms - Original COGS",0.48958333333333331]
["M0003","Rice Krispy Treat FIFO Units",48]
["M0003","Rice Krispy Treat COGS",0.17499999999999999]
["C0004","Sun Chips - Chedder FIFO Units"]
["C0004","Sun Chips - Chedder COGS"]
["B0008","Butterfinger FIFO Units",29]
["B0008","Butterfinger COGS",0.4921875]
["D0004","Diet Coke FIFO Units",8,12]
["D0004","Diet Coke COGS",0.21666666666666667,0.21666666666666667]
["D0005","Dr. Pepper FIFO Units",5]
["D0005","Dr. Pepper COGS",0.23333333333333331]
["C0005","Lays - BBQ Big FIFO Units"]
["C0005","Lays - BBQ Big COGS"]
["B0009","M&Ms - Peanut FIFO Units",33]
["B0009","M&Ms - Peanut COGS",0.48958333333333331]
["B0010","Starburst FIFO Units",39]
["B0010","Starburst COGS",0.5]
["M0004","Fruit Snacks - Strawberry FIFO Units",1]
["M0004","Fruit Snacks - Strawberry COGS",0.20833333333333334]
["M0005","Fruit Snacks - Mixed Fruit FIFO Units",11]
["M0005","Fruit Snacks - Mixed Fruit COGS",0.20833333333333334]
["D0006","Coke FIFO Units",0,24]
["D0006","Coke COGS",0.21666666666666667,0.21666666666666667]
["B0011","Crunch FIFO Units"]
["B0011","Crunch COGS"]
["B0012","Twix - Peanut Butter FIFO Units"]
["B0012","Twix - Peanut Butter COGS"]
["C0006","Doritos - Small Red FIFO Units",0,10]
["C0006","Doritos - Small Red COGS",0.2,0.2]
["C0007","Dorito - Small Blue FIFO Units",0,6]
["C0007","Dorito - Small Blue COGS",0.2,0.2]
["C0008","Lays - BBQ Small FIFO Units",0,3]
["C0008","Lays - BBQ Small COGS",0.2,0.2]
["C0009","Cheetos - Small FIFO Units",0,10]
["C0009","Cheetos - Small COGS",0.2,0.2]
["C0010","Fritos - Small FIFO Units",0,8]
["C0010","Fritos - Small COGS",0.2,0.2]
["C0011","Goldfish Crackers FIFO Units",31]
["C0011","Goldfish Crackers COGS",0.31944444444444442]
["B0013","Reese's - Crispy Bar FIFO Units"]
["B0013","Reese's - Crispy Bar COGS"]
["C0012","Lays - Sour Cream & Onion FIFO Units",0,2]
["C0012","Lays - Sour Cream & Onion COGS",0.2,0.2]
["C0013","Lays - Original FIFO Units",0,8]
["C0013","Lays - Original COGS",0.2,0.2]
["M0006","Fruit Snacks - Cherry FIFO Units",9]
["M0006","Fruit Snacks - Cherry COGS",0.20833333333333334]
["C0014","Veggie Chips FIFO Units"]
["C0014","Veggie Chips COGS"]
["M0007","Dried Fruit - Apples and Bananas FIFO Units"]
["M0007","Dried Fruit - Apples and Bananas COGS"]
["C0015","Veggie Straws FIFO Units"]
["C0015","Veggie Straws COGS"]
["D0007","Diet Mountain Dew FIFO Units"]
["D0007","Diet Mountain Dew COGS"]
["C0016","Veggie Straws - Green FIFO Units"]
["C0016","Veggie Straws - Green COGS"]
["C0017","Veggie Straws - Brown FIFO Units"]
["C0017","Veggie Straws - Brown COGS"]
["B0014","Milky Way FIFO Units"]
["B0014","Milky Way COGS"]
["M0008","Granola Bars - Green FIFO Units"]
["M0008","Granola Bars - Green COGS"]
["B0015","Snickers - Almond FIFO Units"]
["B0015","Snickers - Almond COGS"]
["B0016","Reese's - Sticks FIFO Units"]
["B0016","Reese's - Sticks COGS"]
["D0008","Gatorade G2 - Red FIFO Units"]
["D0008","Gatorade G2 - Red COGS"]
["D0009","Gatorade G2 - Yellow FIFO Units"]
["D0009","Gatorade G2 - Yellow COGS"]
["D0010","Gatorade G2 - Grape FIFO Units"]
["D0010","Gatorade G2 - Grape COGS"]
["B0017","Rolos FIFO Units"]
["B0017","Rolos COGS"]
["B0018","Heath FIFO Units",47]
["B0018","Heath COGS",0.47916666666666669]
["B0019","Hershey's  FIFO Units",37]
["B0019","Hershey's  COGS",0.46875]
["C0018","Veggie Straws - BBQ FIFO Units"]
["C0018","Veggie Straws - BBQ COGS"]

{"sheet":"Non Sales Disposal","index":7,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Item #","Item Description","Disposal Date","# Disposed","$ Amount Written Off","Notes"]
["C0009","Cheetos - Small","2011-08-20",2,-0.40000000596046448,"Past \"Best by\" date."]
["C0007","Dorito - Small Blue","2011-08-20",1,-0.20000000298023224,"Past \"Best by\" Date."]
["C0006","Doritos - Small Red","2011-08-20",1,-0.20000000298023224,"Past \"Best By\" Date."]
["C0010","Fritos - Small","2011-08-20",2,-0.40000000596046448,"Past \"Best By\" Date."]
["C0013","Lays - Original","2011-08-20",4,-0.80000001192092896,"Past \"Best by\" Date."]
["D0001","Bottled Water","2011-12-08",8,-1.3333332538604736]

{"sheet":"Cash Events","index":8,"n_rows":17,"n_cols":7,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Event Date","Event Type","Amount","Disbursed To (If Disbursal):",null,"Cash on Hand:",{"$f":"SUM(C2:C17)","v":138.81999999999996}]
["2011-06-01","Disbursal",-4.28,"Smith's"]
["2011-06-01","Disbursal",-25.68,"Macey's"]
["2011-06-01","Disbursal",-290.99,"Costco"]
["2011-06-01","Collection",320.95,"(Initial Funding)"]
["2011-06-11","Collection",17.55]
["2011-06-25","Collection",18.75]
["2011-07-09","Collection",26.25]
["2011-07-23","Disbursal",-12.35,"Costco"]
["2011-07-23","Collection",31.5]
["2011-07-27","Disbursal",-4.28,"Smith's"]
["2011-08-06","Collection",31]
["2011-08-13","Disbursal",-10.7,"Costco"]
["2011-08-20","Collection",28.55]
["2011-08-27","Disbursal",-8.2200000000000006,"Costco"]
["2011-09-03","Collection",25.35]
["2011-12-08","Disbursal",-4.58,"Smith's"]

{"sheet":"Charts","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Form Info","index":10,"n_rows":56,"n_cols":3,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Categories","Month","Products"]
["Candy Bars","January","Bottled Water"]
["Chips","February","Butterfinger"]
["Drinks","March","Cheetos - Big"]
["Misc. Snacks","April","Cheetos - Small"]
[null,"May","Coke"]
[null,"June","Crunch"]
[null,"July","Diet Coke"]
[null,"August","Diet Mountain Dew"]
[null,"September","Dorito - Small Blue"]
[null,"October","Doritos - Small Red"]
[null,"November","Dr. Pepper"]
[null,"December","Dried Fruit - Apples and Bananas"]
[null,null,"Famous Amos Cookies"]
[null,null,"Fritos - Big"]
[null,null,"Fritos - Small"]
[null,null,"Fruit Snacks - Cherry"]
[null,null,"Fruit Snacks - Mixed Fruit"]
[null,null,"Fruit Snacks - Strawberry"]
[null,null,"Gatorade G2 - Grape"]
[null,null,"Gatorade G2 - Red"]
[null,null,"Gatorade G2 - Yellow"]
[null,null,"Goldfish Crackers"]
[null,null,"Granola Bars - Green"]
[null,null,"Heath"]
[null,null,"Hershey's "]
[null,null,"Kit Kat"]
[null,null,"Lays - BBQ Big"]
[null,null,"Lays - BBQ Small"]
[null,null,"Lays - Original"]
[null,null,"Lays - Sour Cream & Onion"]
[null,null,"M&Ms - Original"]
[null,null,"M&Ms - Peanut"]
[null,null,"M&Ms - Peanut Butter"]
[null,null,"Milky Way"]
[null,null,"Oreos"]
[null,null,"Reese's - Crispy Bar"]
[null,null,"Reese's - Sticks"]
[null,null,"Reese's Cups"]
[null,null,"Rice Krispy Treat"]
[null,null,"Rolos"]
[null,null,"Skittles"]
[null,null,"Snickers"]
[null,null,"Snickers - Almond"]
[null,null,"Sprite"]
[null,null,"Starburst"]
[null,null,"Strawberry Lemonade"]
[null,null,"Sun Chips - Chedder"]
[null,null,"Sun Chips - French Onion"]
[null,null,"Twix"]
[null,null,"Twix - Peanut Butter"]
[null,null,"Veggie Chips"]
[null,null,"Veggie Straws"]
[null,null,"Veggie Straws - BBQ"]
[null,null,"Veggie Straws - Brown"]
[null,null,"Veggie Straws - Green"]