{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Summary","localQuery","BudgetData"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":23,"n_cols":4,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Current Month","2010-04-01"]
["Budgets","Monthly Limit","Current Spend","YTD Total"]
["Auto",200,null,82.49]
["Clothing",100,3.19,232.95000000000002]
["Dates",50,null,101.23]
["Donations",20,null,50]
["Entertainment",100,1.07,93.169999999999987]
["Gasoline",75,null,379.47999999999996]
["Gifts",50,null,291.31]
["Groceries",400,12.45,186.28]
["Household ",100,29.9,496.3499999999998]
["Miscelaneous",50,null,137.13999999999999]
["Restaurants",50,6.96,103.5]
["Utilities",30,24.99,99.96]
["School",20,null,942.28000000000009]
["Total",{"$f":"SUBTOTAL(109,[Monthly Limit])","v":1245},{"$f":"SUBTOTAL(109,[Current Spend])","v":78.56},{"$f":"SUBTOTAL(109,[YTD Total])","v":3196.14}]
[]
[]
[]
[]
[null,"Discover Card"]
["Current Balance",1415.22]
["Statement Balance",1159.8699999999999]

{"sheet":"localQuery","index":1,"n_rows":1,"n_cols":5,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Trans. Date","Description","Amount","Category","T Source"]

{"sheet":"BudgetData","index":2,"n_rows":161,"n_cols":6,"rows_kept":161,"cut":false,"hidden":false,"merged":[]}
["2010-01-02","FRESH MARKET PROVO PROVO UT",2.12,"Supermarkets","Discover Card","Groceries"]
["2010-01-02","OLD NAVY #5694 OREM UT",13.99,"Merchandise","Discover Card","Clothing"]
["2010-01-03","LDS*SUBSCRIPTIONS 800-537-5971 UT 3",10,"Merchandise","Discover Card","Family Entertainment"]
["2010-01-04","MAVERIK COUNTRY STORE316 OREM UT",26.03,"Gasoline","Discover Card","Gasoline"]
["2010-01-05","CECT (TULLE)3106056789 COMPTON CA",18.62,"Merchandise","Discover Card","School"]
["2010-01-05","WAL-MART SC - #1768 OREM UT",50.51,"Merchandise","Discover Card","Household "]
["2010-01-06","BURGER KING30552004531 SALT LAKECIT",4.63,"Restaurants","Discover Card","Restaurants"]
["2010-01-06","BYU BOOKSTORE PROVO UT",23.24,"Merchandise","Discover Card","School"]
["2010-01-06","SW AIR DALLAS TX",189.4,"Travel/ Entertainment","Discover Card","School"]
["2010-01-07","BART-DALY CITY QPS DALY CITY CA",7.6,"Travel/ Entertainment","Discover Card","School"]
["2010-01-09","COMCAST CABLE COMM 800-COMCAST UT 8",24.99,"Services","Discover Card","Utilities"]
["2010-01-09","SMITHS FOOD #4136 PROVO UT",5.94,"Supermarkets","Discover Card","Household "]
["2010-01-11","BYU BOOKSTORE PROVO UT",11.53,"Merchandise","Discover Card","School"]
["2010-01-12","0204564 CHEVRON 0204 LEHI UT",18.079999999999998,"Gasoline","Discover Card","Gasoline"]
["2010-01-12","ALLEN'S SUPER SAVE #1 PROVO UT",8.4700000000000006,"Supermarkets","Discover Card","Groceries"]
["2010-01-13","TARGET OREM UT",44.12,"Supermarkets","Discover Card","Household "]
["2010-01-14","GOOGLE *USF FOR UNICEF GOOGLE.COM/C",50,"Merchandise","Discover Card","Donations"]
["2010-01-15","GAP #8404/THE MURRAY UT",19.920000000000002,"Merchandise","Discover Card","Clothing"]
["2010-01-15","MAVERIK COUNTRY STORE200 PROVO UT",26.81,"Gasoline","Discover Card","Gasoline"]
["2010-01-15","NAARTJIE 12 MURRAY UT",33.47,"Merchandise","Discover Card","Clothing"]
["2010-01-15","TARGET SALT LAKE CITUT",28.14,"Supermarkets","Discover Card","Household "]
["2010-01-15","THE CHILDRENS PLACE #098 MURRAY UT",5.43,"Merchandise","Discover Card","Clothing"]
["2010-01-16","BLOCKBUSTER VIDE0 #49073 PROVO UT",2.11,"Travel/ Entertainment","Discover Card","Family Entertainment"]
["2010-01-16","CALIFORNIA PIZZA KIT 2 OREM UT",13.41,"Restaurants","Discover Card","Dates"]
["2010-01-16","SW AIR DALLAS TX",139.1,"Travel/ Entertainment","Discover Card","School"]
["2010-01-17","7-ELEVEN 22811 SALT LAKE CITUT",39.82,"Gasoline","Discover Card","Gasoline"]
["2010-01-17","QUIZNOS A C30554604531 SALT LAKECIT",7.11,"Restaurants","Discover Card","Restaurants"]
["2010-01-17","US AIRWAYS03723760021940 SALT LAKE ",40,"Travel/ Entertainment","Discover Card","School"]
["2010-01-19","CAFE RIO S JORDAN Q35 SOUTH JORDAN ",8.09,"Restaurants","Discover Card","Restaurants"]
["2010-01-21","MCDONALD'S F10441 SEATTLE WA",2.96,"Restaurants","Discover Card","School"]
["2010-01-21","NORDSTROM #0778 ORLANDO FL",56.34,"Department Stores","Discover Card","Clothing"]
["2010-01-21","PIER 54 FISHBAR #11 SEATTLE WA",10.210000000000001,"Restaurants","Discover Card","School"]
["2010-01-22","AMPCO SYSTEM AIRPORT PAR SALT LAKE ",14,"Services","Discover Card","School"]
["2010-01-22","QDOBA MEXICAN GRILL-170 SEATTLE WA",8.56,"Restaurants","Discover Card","School"]
["2010-01-24","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-01-25","SMITHS FOOD #4136 PROVO UT",6.05,"Supermarkets","Discover Card","Gifts"]
["2010-01-26","7-ELEVEN 22811 SALT LAKE CITUT",36.86,"Gasoline","Discover Card","Gasoline"]
["2010-01-26","CHIPOTLE 0954 COTTONWOOD HEUT",6.42,"Restaurants","Discover Card","Restaurants"]
["2010-01-26","TARGET OREM UT",13.36,"Supermarkets","Discover Card","Groceries"]
["2010-01-26","TARGET OREM UT",-19.64,"Payments and Credits","Discover Card","Gifts"]
["2010-01-27","TEE NEE THAI CUISINE SAN JOSE CA",30,"Restaurants","Discover Card","School"]
["2010-01-29","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-01-29","ROBERTS #101 PROVO UT",6.12,"Merchandise","Discover Card","Gifts"]
["2010-01-29","ROBERTS #101 PROVO UT",6.24,"Merchandise","Discover Card","Gifts"]
["2010-01-29","SAFEWAY STORE 0304 PACIFICA CA",10,"Supermarkets","Discover Card","School"]
["2010-01-29","USPS 49717424502619418 PROVO UT",7.92,"Government Services","Discover Card","Household "]
["2010-01-30","ALLEN'S SUPER SAVE #1 PROVO UT",9.91,"Supermarkets","Discover Card","Groceries"]
["2010-01-30","MICHAELS #8003 OREM UT",9.76,"Merchandise","Discover Card","Miscelaneous"]
["2010-01-30","ROSS DRESS FOR LESS OREM UT",19.739999999999998,"Merchandise","Discover Card","Clothing"]
["2010-02-01","BYU STUDENT HEALTH CTR PROVO UT",23,"Education","Discover Card","Miscelaneous"]
["2010-02-02","9TH EAST CREST PROVO UT",20.04,"Gasoline","Discover Card","Gasoline"]
["2010-02-03","PROVO CITY REC CNTR PROVO UT",30,"Government Services","Discover Card","Entertainment"]
["2010-02-04","JOANN FABRIC #1756 OREM UT",12.58,"Merchandise","Discover Card","Gifts"]
["2010-02-04","TCU WEB PAYMENT FORT WORTH TX",135,"Education","Discover Card","School"]
["2010-02-04","WAL-MART SC - #3208 SPRINGVILLE UT",59.46,"Merchandise","Discover Card","Household "]
["2010-02-05","BATH&BODY MURRAY UT",17.63,"Merchandise","Discover Card","Gifts"]
["2010-02-05","KIRKHAMS OUTDOOR PRODUCT SALT LAKE ",85.48,"Merchandise","Discover Card","Gifts"]
["2010-02-05","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-02-05","REI #19 SALT LAKE CITUT",77.67,"Merchandise","Discover Card","Gifts"]
["2010-02-05","THE CHILDRENS PLACE #098 MURRAY UT",10.87,"Merchandise","Discover Card","Clothing"]
["2010-02-05","WEST COAST BEAUTY SYSTEM SALT LAKE ",33,"Merchandise","Discover Card","Household "]
["2010-02-05","REI #19 SALT LAKE CITUT",-96.17,"Payments and Credits","Discover Card","Gifts"]
["2010-02-06","MAVERIK COUNTRY STORE200 PROVO UT",28.46,"Gasoline","Discover Card","Gasoline"]
["2010-02-06","THE OLIVE GARDEN PROVO UT",19.98,"Restaurants","Discover Card","Dates"]
["2010-02-08","EBAYS HALF.COM SAN JOSE CA",-56.12,"Payments and Credits","Discover Card","School"]
["2010-02-09","COMCAST CABLE COMM 800-COMCAST UT 8",24.99,"Services","Discover Card","Utilities"]
["2010-02-09","MACEYS PROVO PROVO UT",20.99,"Supermarkets","Discover Card","Groceries"]
["2010-02-11","ALLEN'S SUPER SAVE #1 PROVO UT",2.5,"Supermarkets","Discover Card","Household "]
["2010-02-12","BAJIO MEXICAN GRILL 0002 PROVO UT",16.98,"Restaurants","Discover Card","Dates"]
["2010-02-12","NIKE.COM 800-806-6453 OR",-14.38,"Payments and Credits","Discover Card","Gifts"]
["2010-02-13","FRESH MARKET PROVO PROVO UT",2.66,"Supermarkets","Discover Card","Household "]
["2010-02-13","SEE'S CANDIES #296 OREM UT",14.7,"Merchandise","Discover Card","Gifts"]
["2010-02-14","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-02-16","ALLEN'S SUPER SAVE #1 PROVO UT",7.53,"Supermarkets","Discover Card","Gifts"]
["2010-02-17","MAVERIK COUNTRY STORE200 PROVO UT",41.9,"Gasoline","Discover Card","Gasoline"]
["2010-02-17","RED MANGO-OREM OREM UT",4.5599999999999996,"Supermarkets","Discover Card","Dates"]
["2010-02-18","KINGS 35 HEBER CITY HEBER CITY UT",9.5299999999999994,"Merchandise","Discover Card","Gifts"]
["2010-02-18","SMITHS FOOD #4063 HEBER CITY UT",5.71,"Supermarkets","Discover Card","Groceries"]
["2010-02-19","THE STORE AT MIDWAY MIDWAY UT",5.13,"Supermarkets","Discover Card","Groceries"]
["2010-02-22","TARGET OREM UT",15.06,"Supermarkets","Discover Card","Household "]
["2010-02-23","NIKE.COM 800-806-6453 OR",25.58,"Merchandise","Discover Card","Gifts"]
["2010-02-23","SLATE CANYON SINCLAIR PROVO UT",27.75,"Gasoline","Discover Card","Gasoline"]
["2010-02-24","ALLEN'S SUPER SAVE #1 PROVO UT",5.77,"Supermarkets","Discover Card","Household "]
["2010-02-24","CYSTIC FIBROSIS FDTN-GLL 301-907442",5,"Services","Discover Card","Miscelaneous"]
["2010-02-24","SUNFLOWER FARMERS MARKET OREM UT",8.52,"Supermarkets","Discover Card","Groceries"]
["2010-02-25","JOANN FABRIC #1756 OREM UT",24.55,"Merchandise","Discover Card","Gifts"]
["2010-02-26","ALLEN'S SUPER SAVE #1 PROVO UT",3.09,"Supermarkets","Discover Card","Household "]
["2010-02-26","SMITHS FOOD #4136 PROVO UT",10.119999999999999,"Supermarkets","Discover Card","Groceries"]
["2010-03-02","SMITHS FOOD #4136 PROVO UT",13.76,"Supermarkets","Discover Card","Household "]
["2010-03-03","MCDONALD'S F11107 PROVO UT",8.98,"Restaurants","Discover Card","Restaurants"]
["2010-03-05","JOANN FABRIC #1444 SALT LAKE CITUT",25.72,"Merchandise","Discover Card","Miscelaneous"]
["2010-03-05","MAVERIK COUNTRY STORE306 MIDVALE UT",46.7,"Gasoline","Discover Card","Gasoline"]
["2010-03-05","WAL-MART SC - #5350 SALT LAKE CITUT",51,"Merchandise","Discover Card","Household "]
["2010-03-05","NORDSTROM-RACK #0033 SALT LAKE CITU",-8.43,"Payments and Credits","Discover Card","Clothing"]
["2010-03-06","TARGET OREM UT",3.92,"Supermarkets","Discover Card","Gifts"]
["2010-03-07","DELTA AIR LINES LOS ANGELES CA",327.39999999999998,"Travel/ Entertainment","Discover Card","School"]
["2010-03-07","INTUIT *TURBOTAX 800-446-8848 CA IG",14.95,"Government Services","Discover Card","Miscelaneous"]
["2010-03-08","MACEYS PROVO PROVO UT",5.41,"Supermarkets","Discover Card","Groceries"]
["2010-03-09","12726BBEXPRESS HAYWARD WI",2.11,"Travel/ Entertainment","Discover Card","Miscelaneous"]
["2010-03-10","PIRATE ISLAND PIZZ OREM UT",6.39,"Restaurants","Discover Card","Restaurants"]
["2010-03-10","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-03-12","BATH&BODY OREM UT",10,"Merchandise","Discover Card","Gifts"]
["2010-03-12","COMCAST CABLE COMM 800-COMCAST UT 8",24.99,"Services","Discover Card","Utilities"]
["2010-03-12","DESERET BOOK CO #30 OREM UT",17.07,"Merchandise","Discover Card","Gifts"]
["2010-03-12","JOANN FABRIC #1756 OREM UT",10.39,"Merchandise","Discover Card","Gifts"]
["2010-03-12","KIDTOKID AMERICAN FORK LEHI UT",17.04,"Merchandise","Discover Card","Entertainment"]
["2010-03-12","RUBIO'S #0250 OREM UT",9.06,"Restaurants","Discover Card","Restaurants"]
["2010-03-12","THE DISNEY STORE #948 OREM UT",26.18,"Travel/ Entertainment","Discover Card","Gifts"]
["2010-03-12","WAL-MART SC - #1768 OREM UT",23.33,"Merchandise","Discover Card","Household "]
["2010-03-13","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-03-13","SMITHS FOOD #4136 PROVO UT",20.22,"Supermarkets","Discover Card","Groceries"]
["2010-03-15","SMITHS FOOD #4136 PROVO UT",1.8,"Supermarkets","Discover Card","Household "]
["2010-03-16","BAJIO MEXICAN GRILL 0000 PROVO UT",19.579999999999998,"Restaurants","Discover Card","Dates"]
["2010-03-18","SMITHS FOOD #4136 PROVO UT",8,"Supermarkets","Discover Card","Groceries"]
["2010-03-19","BLOCKBUSTER VIDE0 #49073 PROVO UT",13.25,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-03-19","BUYCOSTUMES.COM 800-459-2969 WI",9.3800000000000008,"Services","Discover Card","Entertainment"]
["2010-03-19","ROSS DRESS FOR LESS OREM UT",57.66,"Merchandise","Discover Card","Clothing"]
["2010-03-19","SMITHS FOOD #4136 PROVO UT",7.76,"Supermarkets","Discover Card","Groceries"]
["2010-03-19","USPS 49717634504019418 PROVO UT",3.91,"Government Services","Discover Card","Miscelaneous"]
["2010-03-21","BURGER KING #10647 PROVO UT",14.05,"Restaurants","Discover Card","Restaurants"]
["2010-03-22","BYU BOOKSTORE PROVO UT",42.69,"Merchandise","Discover Card","Miscelaneous"]
["2010-03-22","JOANN FABRIC #1756 OREM UT",22.6,"Merchandise","Discover Card","Gifts"]
["2010-03-23","AZ MOTOR VEHICLE DIV WEB PHOENIX AZ",82.49,"Government Services","Discover Card","Auto"]
["2010-03-23","QUIKSILVER FACTORY #805 PROVO UT",10.87,"Merchandise","Discover Card","Clothing"]
["2010-03-23","SMITHS FOOD #4136 PROVO UT",4.1500000000000004,"Supermarkets","Discover Card","Groceries"]
["2010-03-23","SONIC DRIVE IN #5024 PROVO UT",3.23,"Restaurants","Discover Card","Restaurants"]
["2010-03-25","SMITHS FOOD #4136 PROVO UT",25.59,"Supermarkets","Discover Card","Household "]
["2010-03-25","ZAP*ZAPPOS.COM 888-492-7767 NV 8041",9.9,"Merchandise","Discover Card","Clothing"]
["2010-03-26","CHIPOTLE 0660 FORT WORTH TX",6.44,"Restaurants","Discover Card","School"]
["2010-03-26","DOWNEASTBASICS.COM SALT LAKE CITUT",31.74,"Merchandise","Discover Card","Gifts"]
["2010-03-26","JOANN FABRIC #1756 OREM UT",8.9600000000000009,"Merchandise","Discover Card","Household "]
["2010-03-26","WENDYS #4710 Q25 PROVO UT",7.83,"Restaurants","Discover Card","Restaurants"]
["2010-03-27","ALLEN'S SUPER SAVE #1 PROVO UT",3.46,"Supermarkets","Discover Card","Household "]
["2010-03-27","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-03-28","4E 59 GLOBA20516597531 DALLAS FT WO",2.25,"Restaurants","Discover Card","School"]
["2010-03-28","AMPCO SYSTEM AIRPORT PAR SALT LAKE ",18,"Services","Discover Card","School"]
["2010-03-28","MAIN CINNAB30551014531 SALT LAKECIT",4.09,"Restaurants","Discover Card","School"]
["2010-03-28","POPEYE'S 10829 TX DALLAS FORT WTX",5.0599999999999996,"Restaurants","Discover Card","Restaurants"]
["2010-03-29","MACEYS PROVO PROVO UT",9.7799999999999994,"Supermarkets","Discover Card","Household "]
["2010-03-30","BURGER KING #10647 PROVO UT",15.69,"Restaurants","Discover Card","Restaurants"]
["2010-03-30","MOVIES 8 - #89 PROVO UT",8.25,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-03-31","JOANN STORE INTERNET HUDSON OH",5.94,"Merchandise","Discover Card","Gifts"]
["2010-03-31","TARGET OREM UT",5.27,"Supermarkets","Discover Card","Household "]
["2010-03-31","TARGET OREM UT",45.06,"Supermarkets","Discover Card","Groceries"]
["2010-03-31","800-970-8824CITYDEALS SOUTH JORDAN ",13.49,"Merchandise","Discover Card","Dates"]
["2010-04-01","LEHI CITY RECREATION LEHI UT",5.7,"Government Services","Discover Card","Entertainment"]
["2010-04-02","DOWNEAST OUTFITTER PROVO UT",3.19,"Merchandise","Discover Card","Clothing"]
["2010-04-02","FIVE GUYS--UT # 04 OREM UT",13.23,"Restaurants","Discover Card","Dates"]
["2010-04-02","FRESH MARKET UNIV PARKWA PROVO UT",3.76,"Supermarkets","Discover Card","Groceries"]
["2010-04-02","MAVERIK COUNTRY STORE200 PROVO UT",30.71,"Gasoline","Discover Card","Gasoline"]
["2010-04-02","REDBOX *DVD RENTAL OAKBRKTERRACEIL ",1.07,"Travel/ Entertainment","Discover Card","Entertainment"]
["2010-04-03","MACEYS PROVO PROVO UT",1.02,"Supermarkets","Discover Card","Groceries"]
["2010-04-03","MACEYS PROVO PROVO UT",29.9,"Supermarkets","Discover Card","Household "]
["2010-04-05","WAL-MART SC - #3208 SPRINGVILLE UT",65.33,"Merchandise","Discover Card","Household "]
["2010-04-05","WENDYS #8619 SPRINGVILLE UT",6.96,"Restaurants","Discover Card","Restaurants"]
["2010-04-06","MUSIC DWNLDS 866-216-1072 WA OF0VXJ",0.99,"Merchandise","Discover Card","Entertainment"]
["2010-04-07","SUNFLOWER FARMERS MARKET OREM UT",8.69,"Supermarkets","Discover Card","Groceries"]
["2010-04-08","BYU STUDENT HEALTH CTR PROVO UT",10,"Education","Discover Card","Miscelaneous"]
["2010-04-09","COMCAST CABLE COMM 800-COMCAST UT 8",24.99,"Services","Discover Card","Utilities"]
["2010-04-09","GAS N GO #13 GREEN RIVER UT",36.32,"Gasoline","Discover Card","Gasoline"]
["2010-04-10","Dr. Allen's Poetry Corner",10000,"High Culture","Discover Card"]