{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["creditcard","debitcard","Checkinginfo","SavingsInfo","Info","Sheet2","Sheet3"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"creditcard","index":0,"n_rows":73,"n_cols":40,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
["007-Visa Credit Card"]
["123456-2 as of 12/08/2010"]
[]
["Payoff Amount:",null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,"Available Limit:",null,null,null,null,4510.34,null,null,null,null,null,null,null,null,null,null,null,"Current Balance:",null,null,null,null,364.46]
[]
["Next Due Date:",null,null,null,null,"2010-12-25",null,null,null,null,null,null,null,null,null,null,null,"Next Payment:",null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate:",null,null,null,null,9.9000000000000005E-2]
[]
["Daily Rate:",null,null,null,null,0.1]
[]
[]
["Transactions by Date Since 11/08/2010"]
[]
[" Effective Date ","Transaction Desc. ","Amount ","Principal ","Interest ","Fees ","Balance "]
[" 11/25/2010","CC PUR EXPRESS # 0553 OREM UT US OREM UT 23Nov10 ",324.18,324.18,0,0,932.09]
[" 11/15/2010","CC PUR CASCADE COSMETIC SU RGEOREM UT UOREM OREM UT",276,276,0,0,432.22]
[" 12/06/2010","CC PUR EXPRESS # 0553 OREM UT US OREM UT 04Dec10",121.68,121.68,0,0,310.63]
[" 11/30/2010","CC PUR WALKER 21 10020 907PLEASANT GROVUT UPLEASANT GR",45.81,45.81,0,0,45.81]
[" 11/11/2010","CC PUR WALKERS 12 00310 292LINDON UT ULINDON LINDON ",43.45,43.45,0,0,82.36]
[" 11/29/2010","CC PUR PAPA JOHNS 1283 8017620400 UT US 8017620400 UT 27N",43.14,43.14,0,0,996.64]
[" 11/24/2010","CC PUR MEGAPLEX 8 THANKS GIVLEHI UT ULEHI LEHI UT 21Nov",42,42,0,0,546.04999999999995]
[" 11/15/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 12Nov",40.71,40.71,0,0,504.05]
[" 11/25/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 24Nov1",38.549999999999997,38.549999999999997,0,0,597.91]
[" 12/07/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 06Dec10 T",37.090000000000003,37.090000000000003,0,0,343.01]
[" 11/10/2010","CC PUR CHEVRON 00206240 PLEASANT GROVUT US PLEASANT GRO ",35.93,35.93,0,0,38.909999999999997]
[" 11/15/2010","CC PUR GOODWOOD BARBECUE C O OREM UT UOREM OREM UT 13",34,34,0,0,156.22]
[" 12/06/2010","CC PUR 343 CINEMARK Q22AMERICAN FORKUT UAMERICAN FOR",32,32,0,0,180.48]
[" 12/02/2010","CC PUR LDS OREM CENTER #76 7 OREM UT UOREM OREM UT 0",27.85,27.85,0,0,114.7]
[" 11/29/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 26",25.93,25.93,0,0,1023.64]
[" 11/15/2010","CC PUR SALLY BEAUTY # 3726 LINDON UT US LINDON UT 11Nov",22.39,22.39,0,0,454.61]
[" 11/26/2010","CC PUR MACEYS PLEASANT GRO PLEASANT GROVUT US ",21.41,21.41,0,0,953.5]
[" 11/08/2010","CC PUR KOHL''S #0777 AMERICAN FORKUT US AMERICAN",21.34,21.34,0,0,259.58999999999997]
[" 12/06/2010","CC PUR WINGER''S #1005 OREM UT US OREM UT 04Dec1",20,20,0,0,144.51]
[" 12/08/2010","CC PUR THAI BOMBAY OREM UT US OREM UT 06Dec10 ",17.46,17.46,0,0,364.46]
[" 11/11/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 1",17.059999999999999,17.059999999999999,0,0,99.42]
[" 11/09/2010","CC PUR MEGAPLEX 8 THANKS GIVLEHI UT ULEHI LEHI UT 0",14,14,0,0,300.11]
[" 11/24/2010","CC PUR THE PIZZA FACTORY LILINDON UT USLIND",13.31,13.31,0,0,559.36]
[" 11/29/2010","CC PUR MACEY''S 8TH NORTH OREM UT US OREM U",12.75,12.75,0,0,1036.3900000000001]
[" 11/15/2010","CC PUR BRICK OVEN PROVO UT US PROVO UT 11N",12.54,12.54,0,0,122.22]
[" 11/25/2010","CC PUR MACEYS PLEASANT GRO PLEASANT GROVUT US PLEASA",10,10,0,0,607.91]
[" 12/01/2010","CC PUR LOS HERMANOS LIN LINDON UT US LINDON UT 30Nov10 ",9.61,9.61,0,0,57.56]
[" 11/08/2010","CC PUR SMITHS FOOD #4073 PLEASANT GROVUT US PLEASAN",9.5500000000000007,9.5500000000000007,0,0,274.52999999999997]
[" 11/11/2010","CC PUR SUN HAVEN TANNING PLEASANT GROVUT US PLE",9.19,9.19,0,0,108.61]
[" 12/02/2010","CC PUR SAVERS 1036 OREM UT US OREM UT 01Dec10 T",9.06,9.06,0,0,75.22]
[" 11/15/2010","ra",8.73,8.73,0,0,463.34]
[" 12/01/2010","CC PUR GANDOLFOSPG Pleasant GrovUT US PLEASANT GRO U",8.6,8.6,0,0,66.16]
[" 12/02/2010","CC PUR BURLINGTON COA00001 867OREM UT UOREM OREM UT ",8.5299999999999994,8.5299999999999994,0,0,83.75]
[" 12/03/2010","CC PUR PROVO DI PROVO UT US PROVO UT 01Dec10 Trac",8,8,0,0,122.7]
[" 12/06/2010","CC PUR MCDONALD''S F20695 PLEASANT GROVUT US PLEAS",6.87,6.87,0,0,188.95]
[" 11/08/2010","CC PUR MACEY''S 8TH NORTH OREM UT US OREM UT 05N",6.1,6.1,0,0,238.25]
[" 11/08/2010","CC PUR MAVERICK COUNTRY ST ORELEHI UT ULEHI LEHI UT ",5.52,5.52,0,0,280.05]
[" 11/08/2010","CC PUR LITTLE CAESARS 4033 PLEASANT GROVUT US PLE",5.39,5.39,0,0,264.98]
[" 12/07/2010","CC PUR RANCHERITOS MEXICAN OREM UT US OREM UT 0",3.99,3.99,0,0,347]
[" 12/06/2010","CC PUR TACO BELL #25388 OREM UT US OREM UT ",3.97,3.97,0,0,148.47999999999999]
[" 12/02/2010","CC PUR PRETZELMAKER OREM UT US OREM U",3.1,3.1,0,0,86.85]
[" 11/29/2010","CC PUR KNEADERS BAKERY C AFEOREM UT",2.15,2.15,0,0,1038.54]
[" 11/09/2010","CC PUR REDBOX DVD RENTAL 866-733-2693 IL US 866 733 26",2.14,2.14,0,0,286.11]
[" 11/30/2010"," 2693 IL 30Nov1",2.14,2.14,0,0,47.95]
[" 11/09/2010","CC PUR WALKERS 12 00310 292LINDON UT ULINDON LIND",2.0099999999999998,2.0099999999999998,0,0,283.97000000000003]
[" 12/06/2010","CC PUR WM SUPERCENTER LINDON UT US LINDON UT 0",1.81,1.81,0,0,124.51]
[" 12/06/2010","CC PUR REDBOX DVD RENTAL OAKBRKTERRACEIL US OAKBRKTERRA",1.6,1.6,0,0,182.08]
[" 11/08/2010","CC PUR REDBOX DVD RENTAL OAKBRKTERRACEIL US OAKBRKTER",1.07,1.07,0,0,281.95999999999998]
[" 11/10/2010","CC PUR REDBOX DVDRESERVAT ION866-733-2693 IL U866 73",1.07,1.07,0,0,1.07]
[" 11/10/2010","CC PUR REDBOX DVD RENTAL OAKBRKTERRACEIL US ",1.07,1.07,0,0,2.14]
[" 11/12/2010","CC PUR REDBOX DVD RENTAL 866-733-2693 IL US 866 73",1.07,1.07,0,0,109.68]
[" 11/29/2010","CC PUR REDBOX DVDRESERVAT ION866-733-2693 IL U",1.07,1.07,0,0,997.71]
[" 11/08/2010","CC PUR WALKER 21 10020 907PLEASANT GROVU",0.84,0.84,0,0,280.89]
[" 11/10/2010","CC PUR WALKERS 12 00310 292LINDON UT ",0.84,0.84,0,0,2.98]
[" 11/08/2010","Previous Balance",0,0,0,0,232.15]
[" 12/06/2010","CC RETURN EXPRESS # 0553 OREM UT US OREM UT ",-4.71,-4.71,0,0,305.92]
[" 11/09/2010","SHARE/LOAN PMT From ",-150,-150,0,0,150.11000000000001]
[" 11/09/2010","SHARE/LOAN PMT From Acc",-150.11000000000001,-150.11000000000001,0,0,0]
[" 11/29/2010","SHARE/LOAN PMT From Acc",-388.54,-388.54,0,0,0]
[" 11/29/2010","SHARE/LOAN PMT From Acct ",-650,-650,0,0,388.54]

{"sheet":"debitcard","index":1,"n_rows":18,"n_cols":40,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["009-Visa Debit Card"]
["123456 - 2 as of 12/08/2010+A29"]
[]
["Payoff Amount:",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Available Limit:",null,null,null,null,500,null,null,null,null,null,null,null,null,null,null,null,"Current Balance:",null,null,null,null,0]
[]
["Next Due Date:",null,null,null,null,"2010-11-15",null,null,null,null,null,null,null,null,null,null,null,"Next Payment:",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate:",null,null,null,null,0.18]
[]
["Daily Rate:",null,null,null,null,0]
[]
[]
["Transactions by Date Since 11/08/2010"]
[]
[" Effective Date ","Transaction Desc. ","Amount ","Principal ","Interest ","Fees ","Balance "]
[]
[]
[" 11/08/2010","Previous Balance",0,0,0,0,0]
[]
[null,null,"Return to the top"]

{"sheet":"Checkinginfo","index":2,"n_rows":25,"n_cols":23,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["009 DRAFT"]
["123456-2 as of 12/08/2010"]
[]
["Current Balance:",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,"Minimum Balance:",null,null,null,null,0]
[]
["Available Balance:",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,"Last Date Of Activity:",null,null,null,null," 12/07/2010"]
[]
[]
["Download History To:   "]
[]
["Transactions by Date Since 11/08/2010"]
[]
[" Effective Date"," Transaction Desc.","Amount ","Withheld ","Balance "]
[]
["  11/08/2010"," Previous Balance",0,0,1]
["  11/09/2010"," SHARE/LOAN XFER To Acct",-1,0,1]
["  11/12/2010"," SHARE WITHDRAWAL",-1,0,1]
["  11/12/2010"," Share W/D Check "," -----"," -----"," -----"]
["  11/22/2010"," SHARE DEPOSIT",1,0,1]
["  11/23/2010"," CHK PUR COSTCO WHSE ",1,0,1]
["  11/26/2010"," CHK PUR COSTCO WHSE",0.1,0,1]
["  11/29/2010"," ALPINE SCHOOL DI REG SALARY 2",100,0,1]
["  11/29/2010"," STATE FARM RO 27 SFPP ",1,0,1]
["  11/29/2010"," SHARE/LOAN XFER T",1,0,1]
["  12/07/2010"," CHK PUR COSTCO WHSE #0484 6 48 EAST 800 SOUTH OREM OREM",1,0,1]

{"sheet":"SavingsInfo","index":3,"n_rows":23,"n_cols":23,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["001 REGULAR"]
["123456-2 as of 12/08/2010"]
[]
["Current Balance:",null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,"Minimum Balance:",null,null,null,null,25]
[]
["Available Balance:",null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,"Last Date Of Activity:",null,null,null,null," 12/04/2010"]
[]
[]
["Download History To:   "]
[]
["Transactions by Date Since 11/08/2010"]
[]
[" Effective Date"," Transaction Desc.","Amount ","Withheld ","Balance "]
[]
["  11/08/2010"," Previous Balance",0,0,50]
["  11/09/2010"," SHARE/LOAN XFER To A",-1,0,52]
["  11/12/2010"," SHARE DEPOSIT",2,0,100]
["  11/12/2010"," SHARE WITHDRAWAL",-3,0,86]
["  11/22/2010"," SHARE DEPOSIT",4,0,88]
["  11/29/2010"," SHARE/LOAN XFER To",-5,0,78]
["  12/04/2010"," SHARE DEPOSIT",6,0,79]
["  12/04/2010"," SHARE WITHDRAWAL",-7,0,90]
["  12/04/2010"," Share W/D Chec"," -----"," -----"]

{"sheet":"Info","index":4,"n_rows":83,"n_cols":43,"rows_kept":83,"cut":false,"hidden":false,"merged":[[87,3,88,3],[87,4,88,4],[80,42,81,42],[82,3,83,7],[82,8,83,8],[82,9,83,13],[82,14,83,14],[82,15,83,19],[82,20,83,24],[82,25,83,25],[82,26,83,30],[82,31,83,31],[80,20,81,24],[80,25,81,25],[80,26,81,30],[80,31,81,31],[82,42,83,42],[84,3,84,7],[80,43,84,43],[80,32,81,36],[80,37,81,41],[80,15,81,19],[80,3,81,7],[80,8,81,8],[80,9,81,13],[80,14,81,14],[18,1,18,2],[19,1,19,2],[20,1,20,2],[82,32,83,36],[82,37,83,41],[77,4,78,4],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[10,1,10,2],[0,0,0,2],[1,0,1,2],[11,1,11,2],[12,1,12,2]]}
["Ben and Tori's Account Ballances as of"]
[{"$f":"TODAY()","v":"2010-12-09"}]
[]
["Assets",null,null,"Liabilities"]
["Checking",{"$f":"Checkinginfo!F4","v":1},null,"Debit Card",{"$f":"debitcard!F4","v":0}]
["Savings",{"$f":"SavingsInfo!F4","v":200},null,"Credit Card",{"$f":"creditcard!F4","v":100}]
["Total Assets:",{"$f":"SUM(B5:B6)","v":201},null,"Total Liabilites:",{"$f":"SUM(E5:E6)","v":100},null,"Net:",{"$f":"B7-E7","v":101}]
[]
[]
["10 Largest Credit Card Purchases"]
["Date","Place",null,"Amount"]
[" 11/25/2010"," EXPRESS # 0553 OREM UT US OR",null,324.18]
[" 11/15/2010"," CASCADE COSMETIC SU RGEOREM",null,276]
[" 12/06/2010"," EXPRESS # 0553 OREM UT US O",null,121.68]
[" 11/30/2010"," WALKER 21 10020 907PLEASANT GRO",null,45.81]
[" 11/11/2010"," WALKERS 12 00310 292LINDON UT UL",null,43.45]
[" 11/29/2010"," PAPA JOHNS 1283 8017620400 UT US 8017",null,43.14]
[" 11/24/2010"," MEGAPLEX 8 THANKS GIVLEHI UT ULEH",null,42]
[" 11/15/2010"," WM SUPERCENTER LINDON UT US LIND",null,40.71]
[" 11/25/2010"," WM SUPERCENTER LINDON UT US LIN",null,38.549999999999997]
[" 12/07/2010"," WM SUPERCENTER LINDON UT US ",null,37.090000000000003]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current Balance:",null,null,null,null,122.7]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Interest Rate:",null,null,null,null,9.9000000000000005E-2]

{"sheet":"Sheet2","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}